Bramble Leasing Company signs an agreement on January 1, 2017, to lease equipment to Cole Company. The following information relates to this agreement.

1.		The term of the noncancelable lease is 6 years with no renewal option. The equipment has an estimated economic life of 6 years.
2.		The cost of the asset to the lessor is $268,000. The fair value of the asset at January 1, 2017, is $268,000.
3.		The asset will revert to the lessor at the end of the lease term, at which time the asset is expected to have a residual value of $33,446, none of which is guaranteed.
4.		Cole Company assumes direct responsibility for all executory costs.
5.		The agreement requires equal annual rental payments, beginning on January 1, 2017.
6.		Collectibility of the lease payments is reasonably predictable. There are no important uncertainties surrounding the amount of costs yet to be incurred by the lessor.

Click here to view factor tables

(a)

• Your Answer
• Correct Answer

Assuming the lessor desires a 10% rate of return on its investment, calculate the amount of the annual rental payment required. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answer to 0 decimal places e.g. 58,971.)

The amount of the annual rental payment

$ 52000

(b)

Prepare an amortization schedule that would be suitable for the lessor for the lease term. (Round answers to 0 decimal places e.g. 58,971.)

BRAMBLE LEASING COMPANY (Lessor) Lease Amortization Schedule
Date		Annual Lease Payment Plus URV		Interest on Lease Receivable		Recovery of Lease Receivable		Lease Receivable
1/1/17		$		$		$		$
1/1/17
1/1/18
1/1/19
1/1/20
1/1/21
1/1/22
12/31/22
		$		$		$