Question
Bramble Motors is a division of Bramble Products Corporation. The division manufactures and sells an electric switch used in a wide variety of applications. During
Bramble Motors is a division of Bramble Products Corporation. The division manufactures and sells an electric switch used in a wide variety of applications. During the coming year, it expects to sell 180,000 units for $ 8.00 per unit. Susan Wilson is the division manager. She is considering producing either 180,000 or 300,000 units during the period. Other information is as follows:
Division Information for 2022 | ||||
Beginning inventory | 0 | |||
Expected sales in units | 180,000 | |||
Selling price per unit | $ 8.00 | |||
Variable manufacturing cost per unit | $ 2.00 | |||
Fixed manufacturing cost (total) | $ 540,000 | |||
Fixed manufacturing overhead costs per unit | ||||
Based on 180,000 units | $ 3.00 | per unit ($ 540,000 180,000) | ||
Based on 300,000 units | $ 1.80 | per unit ($ 540,000 300,000) | ||
Manufacturing cost per unit | ||||
Based on 180,000 units | $ 5.00 | per unit ($ 2.00 variable + $ 3.00 fixed) | ||
Based on 300,000 units | $ 3.80 | per unit ($ 2.00 variable + $ 1.80 fixed) | ||
Variable selling and administrative expenses | $ 0.50 | per unit | ||
Fixed selling and administrative expenses (total) | $ 10,200 |
Prepare a variable-costing income statement, with one column showing the results if 180,000 units are produced and one column showing the results if 300,000 units are produced.
BRAMBLEMOTORS DIVISION Income Statement For the Year Ended 2022 Variable Costing | |||||
---|---|---|---|---|---|
Units produced | 300,000 | 180,000 | |||
Units sold | enter number of units sold | enter number of units sold | |||
Choose from * | $ enter a dollar amount | $ enter a dollar amount | |||
Add / Less + Choose from * | |||||
Choose from*
| enter a dollar amount | enter a dollar amount | |||
Choose from*
| enter a dollar amount | enter a dollar amount | |||
Choose from*
| enter a total amount for the first part | enter a total amount for the first part | |||
Add/ Less + choses from*
| |||||
Choose from*
| enter a dollar amount | enter a dollar amount | |||
Choose from*
| enter a dollar amount | enter a dollar amount | |||
Choose from*
| $ enter a total amount for this statement | $ enter a total amount for this statement |
*
Total variable costs Variable cost of goods sold Contribution margin Fixed costs Fixed manufacturing overhead Net income Fixed selling and administrative expenses Variable costs Sales Variable costs of goods available for sale Variable selling and administrative expenses |
---|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started