Question
BrambleInc. is a major retailer of road bicycles and a promoter of riding bicycles to work, both to save the environment and improve physical fitness.
BrambleInc. is a major retailer of road bicycles and a promoter of riding bicycles to work, both to save the environment and improve physical fitness. Financial statements forBrambleare presented below.
STATEMENT OF FINANCIAL POSITION
December 31
Current Assets20212020Cash55,95020,250 Accounts receivable25,50010,850 Inventory30,90015,900 Prepaid expenses15,50010,500 Total current assets127,85057,500
Property and EquipmentProperty and equipment160,900150,900Less: Accumulated depreciation
78,90070,000Net property and equipment82,00080,900
TOTAL ASSETS$209,850$138,400
Current LiabilitiesAccounts payable11,55015,450Salaries payable10,5008,500Interest payable2,8503,850Total current liabilities24,90027,800Loan payable100,90060,900Total Liabilities125,80088,700Shareholders' EquityCommon shares9,900450Retained earnings74,15049,250Total shareholders' equity84,05049,700
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$209,850$138,400
INCOME STATEMENT
For the Years Ended December 31
20212020Sales revenue608,050500,000Cost of sales414,000350,000Gross margin194,050150,000ExpensesSalary expense136,000125,000Interest expense3,5002,400Other expenses6,0003,000Depreciation expense14,9008,000Total expenses160,400138,400Operating income33,65011,600Gain on disposal of equipment1,950-Income tax expense6,4001,972Net income$29,200$9,628
The following is additional information concerningBramble's transactions during the year ended December 31, 2021:
Equipment costing $40,000was purchased by paying $35,050cash and issuing100shares.
Equipment costing $30,000that was purchased at the beginning of 2020 was sold at the end of 2021 for $25,950. Straight-line depreciation had been used with an expected asset life of10years and a residual value of $0.
The "other expenses" relate to prepaid items.
In order to supplement its cash,Brambleborrowed an additional $40,000and issued an additional100shares.
Cash dividends of $4,300were paid at the end of the fiscal year.Cost of sales includes $140,000of direct labour costs.
Prepare statement of cash flows forBramblefor the year ended December 31, 2021, using the indirect method.Bramblefollows ASPE.Include any note disclosure on non-cash financing and investing transactions.(
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started