Question
Brandon Marchand is the owner of Divine Jewels, a store specializing in gold, platinum, and special stones. During the past year, in response to increased
Brandon Marchand is the owner of Divine Jewels, a store specializing in gold, platinum, and special stones. During the past year, in response to increased demand, Brandon doubled his selling space by expanding into the vacant building space next door to his store. This expansion has been expensive because of the need to increase inventory and to purchase new store fixtures and equipment, including carpeting and state-of-the-art built-in fixtures. Brandon notes that the companys cash position has decreased and he is worried about future demands on cash to finance the growth. Brandon presents you with a statement showing the assets, liabilities, and his equity for year-end 20X0 and 20X1, and asks your opinion on the companys ability to pay for the recent expansion. He did not have income and expense data available at the time. He commented that he had not made any new investment in the business in the past two years and was not financially able to do so presently. The information presented is shown below:
December 31, 20X0 | December 31, 20X1 | |||||||||||
Assets | ||||||||||||
Cash | $ | 155,000 | $ | 40,500 | ||||||||
Accounts receivable | 47,500 | 94,000 | ||||||||||
Inventory | 110,000 | 239,000 | ||||||||||
Prepaid expenses | 6,500 | 9,500 | ||||||||||
Store fixtures and equipment | 182,500 | 405,000 | ||||||||||
Total Assets | $ | 501,500 | $ | 788,000 | ||||||||
Liabilities and Owners Equity | ||||||||||||
Liabilities | ||||||||||||
Notes payable (due in 4 years) | $ | 95,000 | $ | 260,000 | ||||||||
Accounts payable | 137,000 | 181,000 | ||||||||||
Salaries payable | 18,500 | 22,000 | ||||||||||
Total Liabilities | $ | 250,500 | $ | 463,000 | ||||||||
Owners Equity | ||||||||||||
Brandon Marchand, Capital | 251,000 | 325,000 | ||||||||||
Total Liabilities and Owners Equity | $ | 501,500 | $ | 788,000 | ||||||||
Required: Prepare classified balance sheets for Divine Jewels for December 31, 20X0, and December 31, 20X1. (Ignore depreciation.)
write the balance sheet using the information above.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started