Question
Branson paid $535,300 cash for all of the outstanding common stock of Wolfpack, Inc., on January 1, 2017. On that date, the subsidiary had a
Branson paid $535,300 cash for all of the outstanding common stock of Wolfpack, Inc., on January 1, 2017. On that date, the subsidiary had a book value of $355,000 (common stock of $200,000 and retained earnings of $155,000), although various unrecorded royalty agreements (10-year remaining life) were assessed at a $152,000 fair value. Any remaining excess fair value was considered goodwill.
In negotiating the acquisition price, Branson also promised to pay Wolfpacks former owners an additional $51,000 if Wolfpacks income exceeded $110,000 total over the first two years after the acquisition. At the acquisition date, Branson estimated the probability-adjusted present value of this contingent consideration at $35,700. On December 31, 2017, based on Wolfpacks earnings to date, Branson increased the value of the contingency to $40,800.
During the subsequent two years, Wolfpack reported the following amounts for income and dividends:
Net Income | Dividends Declared | |||||
2017 | $ | 60,300 | $ | 15,000 | ||
2018 | 70,300 | 25,000 | ||||
In keeping with the original acquisition agreement, on December 31, 2018, Branson paid the additional $51,000 performance fee to Wolfpacks previous owners.
Prepare each of the following:
-
Bransons entry to record the acquisition of the shares of its Wolfpack subsidiary.
-
Bransons entries at the end of 2017 and 2018 to adjust its contingent performance obligation for changes in fair value and the December 31, 2018, payment.
-
Prepare consolidation worksheet entries as of December 31, 2018, assuming that Branson has applied the equity method.
-
Prepare consolidation worksheet entries as of December 31, 2018, assuming that Branson has applied the initial value method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started