Question
Break-Even Sales Under Present and Proposed Conditions Portmann Company, operating at full capacity, sold 1,000,000 units at a price of $189 per unit during the
Break-Even Sales Under Present and Proposed Conditions
Portmann Company, operating at full capacity, sold 1,000,000 units at a price of $189 per unit during the current year. Its income statement is as follows:
Sales$189,000,000Cost of goods sold(99,000,000)Gross profit$90,000,000Expenses:Selling expenses$14,000,000Administrative expenses18,400,000Total expenses(32,400,000)Operating income$57,600,000
The division of costs betweenvariableandfixedis as follows:
VariableFixedCost of goods sold70%30%Selling expenses75%25%Administrative expenses50%50%
Management is considering a plant expansion program for the following year that will permit an increase of $11,340,000 in yearly sales. The expansion will increase fixed costs by $4,500,000 but will not affect the relationship between sales and variable costs.
Required:
1.Determine the total variable costs and the total fixed costs for the current year.
Total variable costs$fill in the blank 1
Total fixed costs$fill in the blank 2
2.Determine (a) the unit variable cost and (b) theunit contribution marginfor the current year.
Unit variable cost$fill in the blank 3
Unit contribution margin$fill in the blank 4
3.Compute the break-even sales (units) for the current year.
fill in the blank 5
units
4.Compute the break-even sales (units) under the proposed program for the following year.
fill in the blank 6
units
5.Determine the amount of sales (units) that would be necessary under the proposed program to realize the $57,600,000 of operating income that was earned in the current year.
fill in the blank 7
units
6.Determine the maximum operating income possible with the expanded plant.
$fill in the blank 8
7.If the proposal is accepted and sales remain at the current level, what will the operating income or loss be for the following year?
$fill in the blank 9
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started