Break-Even Sales Under Present and Proposed Conditions Portmann Company, operating at full capacity, sold 1,000,000 units at a price of $188 per unit during the current year. Its income statement is as follows: The division of costs between variable and fixed is as follows: Management is considering a plant expansion program for the following year that will permit an increase of $9,400,000 in yearly sales. The expansion will increase fixed costs by $4,500,000 but will not affect the relationship between sales and variable costs. Break-Even Point Hilton Inc. sells a product for $87 per unit. The variable cost is $54 per unit, while fixed costs are $312,543. Determine (a) the break-even point in sales units and (b) the break-even point if the selling price were increased to $95 per unit. a. Break-even point in sales units units b. Break-even point if the selling price were increased to $95 per unit units 1. Determine the total variable costs and the total fixed costs for the current year. Total variable costs Total fixed costs \begin{tabular}{lll} $ & \\ $ & x \end{tabular} 2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year. Unit variable cost $ Unit contribution margin $ 3. Compute the break-even sales (units) for the current year. X units 4. Compute the break-even sales (units) under the proposed program for the following year. units 5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the $58,600,000 of operating income that was earned in the current year. units 6. Determine the maximum operating income possible with the expanded plant. $ 7. If the proposal is accepted and sales remain at the current level, what will the operating income or loss be for the following year? $ 8. Based on the data given, would you recommend accepting the proposal