Break-Even Sales Under Present and Proposed Conditions Portmann Company, operating at full capacity, sold 1,000,000 units at a price of $186 per unit during the current year. Its income statement is as follows: 1186.000.000 99.000.000 Control Grosso 17.000.000 Seifing expenses 516,000,000 Administrative per 3,400,000 25,400.000 Operating income 161,600,000 The division of costs between variable and fixed is as follows: Variable wed Cost of goede Selling exp 25 Active SU SOS Management is considering a plant expansion program for the following year that will permit an increase of $9,300,000 in yearly sales. The expansion will increase fixed costs by $3,000,000 but will not affect the relationship between sales and variable costs. Required: 1. Determine the total variable costs and the total fixed costs for the current year 16.000.000 30.400.000 2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year. 16.00 Untit contribution marge 3. Compute the break-even sales (units) for the current year. 384.000 units 4. Compute the break-even sales (units) under the proposed program for the following year. 254.000 x units 5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the Toated costs 86.000.000 38.400.000 2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year, 16.00 Union 3. Compute the break-even sales (units) for the current year. 384.000 units 4. Compute the break-even sales (units) under the proposed program for the following year. 354,000 units 5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the $61,600,000 of operating income that was earned in the current year units 6. Determine the maximum operating income possible with the expanded plant 7. If the proposal is accepted and sales remain at the current level, what will the operating income or loss be for the following year? 8. Based on the data given, would you recommend accepting the proposal? a. In favor of the proposal because of the reduction in break-even point. b. In favor of the proposal because of the possibility of increasing income from operations. c. In favor of the proposal because of the increase in break-even point. d. Reject the proposal because if future sales remain at the current level, the income from operations will increase. e. Reject the proposal because the sales necessary to maintain the current income from operations would be below the current year sales. Choose the correct answer. Agentur