Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Brecon Beacon Adventure Holiday Ltd.You have been provided with the following financial statements for Brecon Beacon Adventure Holiday Ltd. for the years ended 31 December

Brecon Beacon Adventure Holiday Ltd.You have been provided with the following financial statements for Brecon Beacon Adventure Holiday Ltd. for the years ended 31 December 2019 and 2018.Brecon Beacon Adventure Holiday Ltd.Statement of Profit or LossFor the year ended 31 December 20192019Sales4,167,400Cost of sales-2,693,200Gross profit1,474,200Administration expenses-253,900Distribution expenses-458,300Operating profit762,000Interest paid-39,100Profit before taxation722,900Taxation-132,500Profit for the year590,400Brecon Beacon Adventure Holiday Ltd.Statement of Financial Position As at 31 December 201920192018Non-current assets687,400663,500Current assetsInventory502,800490,100Accounts receivable1,339,8001,248,200Bank & deposits156,30053,500Total current assets1,998,9001,791,800Total Assets2,686,3002,455,300Equity and LiabilitiesEquityOrdinary shares15,50015,500Share premium900900Retained profits537,400466,200Total equity553,800482,600Non-current liabilitiesBank loan1,020,0001,057,900Current liabilities N1526 Introduction to Financial Accounting4Accounts payable1,027,400819,500Taxation85,10095,300Total current liabilities1,112,500914,800Total liabilities2,132,5001,972,700Total Equity and Liabilities2,686,3002,455,300The following information is also relevant:1. Distribution expenses included depreciation expense of 124,0002. New purchases of non-current assets 147,900, no non-current assets were sold3. Dividend paid during the year were 519,200Required:a. Prepare the companys Cash Flow Statement for the year ended 31 December 2019.[20 marks]b. Part of a companys financing may come from the issue of Preference Shares. Describe the different types of preference shares available to a company and how they should be recorded in the statement of financial position Ordinary shares 1300300Retained profits11987Total Equity419387Non-current liabilitiesBank Loan (due in 10 years)200100Current liabilitiesBank Overdraft100Accounts Payable13485Tax payable718Total current liabilities151103Total Equity & Liabilities770590

Dantes Inferno plcStatement of Profit or Loss For the year ended 31 March20202019000000Sales400440Cost of Goods sold285280Gross Profit115160Operating Expense7047Operating Profit45113Interest Payable44Profit before tax41109Tax718Profit for the year3491Note: the company paid a dividend to ordinary shareholders of 2,000 in 2020 and 4,000 in 2019.Required:a. Analyse the companys financial performance. You should calculate and discuss five (5) different ratios that will be useful to the bank in making its lending decision.

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
HUI FIUMuay Lu. You have been provided with the following financial statements for Brecon Beacon Adventure Holiday Ltd. for the years ended 31 December 2019 and 2018. Brecon Beacon Adventure Holiday Ltd. Statement of Profit or Loss For the year ended 31 December 2019 2019 Sales 4,167,400 Cost of sales -2,693,200 Gross profit 1,474,200 Administration expenses -253,900 Distribution expenses -458,300 Operating profit 762,000 Interest said -39, 100 Profit before taxation 722,900 Taxation -132,500 Profit for the year 590,400 Brecon Beacon Adventure Holiday Ltd. Statement of Financial Position As at 31 December 2019 2019 2018 Brecon Beacon Adventure Holiday Ltd. Statement of Financial Position As at 31 December 2019 2019 Non-current assets 687,400 2018 663,500 Current assets Inventory Accounts receivable Bank & deposits Total current assets Total Assets 502,800 1,339,800 156,300 1,998,900 2,686,300 490,100 1,248,200 53,500 1,791,800 2,455,300 Equity and Liabilities Equity Ordinary shares Share premium Retained profits Total equity 15,500 900 537,400 553,800 15,500 900 466,200 482,600 Non-current liabilities Bank loan 1,020,000 1,057,900 Current liabilities 3 Accounts payable Taxation Total current liabilities Total liabilities Total Equity and Liabilities 1,027,400 85,100 1,112,500 2,132,500 2,686,300 819,500 95,300 914,800 1,972,700 2,455,300 The following information is also relevant: 1. Distribution expenses included depreciation expense of 124,000 2. New purchases of non-current assets 147,900, no non-current assets were sold 3. Dividend paid during the year were 519,200 Required: a. Prepare the company's Cash Flow Statement for the year ended 31 December 2019. [20 marks] b. Part of a company's financing may come from the issue of Preference Shares. Describe the different types of preference shares available to a company and how they should be 3. Brecon Beacon Adventure Holiday Ltd. You have been provided with the following financial statements for Brecon Beacon Adventure Holiday Ltd. for the years ended 31 December 2019 and 2018. Brecon Beacon Adventure Holiday Ltd. Statement of Profit or Loss For the year ended 31 December 2019 2019 Sales 4,167,400 Cost of sales -2,693,200 Gross profit 1,474,200 Administration expenses -253,900 Distribution expenses -458,300 Operating profit 762,000 Interest paid -39,100 Profit before taxation 722,900 Taxation -132,500 Profit for the year 590,400 Brecon Beacon Adventute Holiday Ltd. Statement of Financial Position As at 31 December 2019 2019 2018 U.JIU) Brecon Beacon Adventure Holiday Ltd. Statement of Financial Position As at 31 December 2019 2019 Non-current assets 687,400 2018 663,500 Current assets Inventory Accounts receivable Bank & deposits Total current assets Total Assets 502,800 1,339,800 156,300 1,998,900 2,686,300 490,100 1,248,200 53,500 1,791,800 2,455,300 Equity and Liabilities Equity Ordinary shares Share premium Retained profits Total equity 15,500 900 537,400 553,800 15,500 900 466,200 482,600 Non-current liabilities Bank loan 1,020,000 1,057,900 Current liabilities N Accounts payable Taxation Total current liabilities Total liabilities Total Equity and Liabilities 1,027,400 85,100 1,112,500 2,132,500 2,686,300 819,500 95,300 914,800 1,972,700 2,455,300 The following information is also relevant: 1. Distribution expenses included depreciation expense of 124,000 2. New purchases of non-current assets 147,900, no non-current assets were sold 3. Dividend paid during the year were 519,200 Required: a. Prepare the company's Cash Flow Statement for the year ended 31 December 2019. [20 marks] b. Part of a company's financing may come from the issue of Preference Shares. Describe the different types of preference shares available to a company and how they should be recorded in the statement of financial position. [word limit: 100-200 words] [6 marks)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

CLEP Financial Accounting Study Guide

Authors: Passyourclass

1st Edition

1614330115, 978-1614330110

More Books

Students also viewed these Accounting questions

Question

convert chen ER diagram to uml diagram

Answered: 1 week ago