Bria Bell and Gil Green are forming a partnership to which Bell will devote one-third time and Green will devote full time. They have discussed the following alternative plans for sharing income and loss: (a) in the ratio of their initial capital investments, which they have agreed will be $104,000 for Bell and $156,000 for Green; (b) in proportion to the time devoted to the business; (c) a salary allowance of $4,000 per month to Green and the balance in accordance with the ratio of their initial capital investments; or (d) a salary allowance of $4,000 per month to Green, 10% interest on their initial capital investments, and the balance shared equally. The partners expect the business to perform as follows: year 1, $36,000 net loss; year 2, $76,000 net income; and year 3, $188,000 net income.

Required

Prepare three tables with the following column headings.

Income (Loss)

Sharing Plan

Calculations Bell Green

Complete the tables, one for each of the first three years, by showing how to allocate partnership income or loss to the partners under each of the four plans being considered. (Round answers to the nearest whole dollar.)