Question
Bridgeport's Custom Clothing (BCC) sells branded clothing to resorts and corporations. The company's comparative financial statements are presented below. BRIDGEPORT'S CUSTOM CLOTHING STATEMENT OF FINANCIAL
Bridgeport's Custom Clothing (BCC) sells branded clothing to resorts and corporations. The company's comparative financial statements are presented below.
BRIDGEPORT'S CUSTOM CLOTHING
STATEMENT OF FINANCIAL POSITION
December 31
Current Assets 2020 2019
Cash 161,000 79,400
Accounts receivable 30,000 24,400
Inventory 70,000 43,700
Prepaid expenses 9,700 3,100
Total current assets 270,700 150,600
Property and equipment
Property and equipment 98,000 143,000
Less: Accumulated depreciation 51,700 73,900
Net property and equipment 46,300 69,100
TOTAL ASSETS $317,000 $219,700
Current liabilities
Accounts payable 23,800 30,400
Salaries payable 9,000 4,900
Interest payable 5,100 7,700
Total current liabilities 37,900 43,000
Loan payable 123,000 94,000
Total liabilities 160,900 137,000
Shareholders' equity
Common shares 20,100 1,400
Retained earnings 136,000 81,300
Total shareholders' equity 156,100 82,700
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY $317,000 $219,700
BRIDGEPORT'S CUSTOM CLOTHING
INCOME STATEMENT
For the Years Ended December 31
2020 2019
Sales revenue 887,000 764,000
Cost of sales 618,000 554,000
Gross margin 269,000 210,000
ExpensesSalary expense 114,000 110,000
Interest expense 4,900 2,000
Other expenses 7,700 6,000
Depreciation expense 9,000 11,400
Total expenses 135,600 129,400
Operating income 133,400 80,600
Loss disposal of equipment 8,800 900
Income tax expense 33,350 17,600
Net income 91,250 62,100
Following is additional information concerningBCC's transactions during the year ended December 31, 2020:
Equipment costing $33,000 was purchased by paying $26,000 cash and issuing 400 common shares.
Equipment costing $78,000 that was purchased at the beginning of 2019 was sold at the end of 2020 for $38,000. Straight-line depreciation had been used with an expected asset life of 5 years and a residual value of $0.
The "other expenses" relate to prepaid items.
In order to supplement its cash,BCC increased its bank loan by $29,000.
Cash dividends of $36,550 were paid at the end of the fiscal year.
Cost of sales includes $167,000 of direct labour costs.
Prepare statement of cash flows forBCC for the year ended December 31, 2020, using the indirect method.BCC follows ASPE.(Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started