Question
Briggs Excavation Company is planning an investment of $563,100 for a bulldozer. The bulldozer is expected to operate for 2,000 hours per year for five
Briggs Excavation Company is planning an investment of $563,100 for a bulldozer. The bulldozer is expected to operate for 2,000 hours per year for five years. Customers will be charged $150 per hour for bulldozer work. The bulldozer operator costs $26 per hour in wages and benefits. The bulldozer is expected to require annual maintenance costing $20,000. The bulldozer uses fuel that is expected to cost $34 per hour of bulldozer operation. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 1.833 1.736 1.690 1.626 1.528 3 2.673 2.487 2.402 2.283 2.106 4 3.465 3.170 3.037 2.855 2.589 5 4.212 3.791 3.605 3.353 2.991 6 4.917 4.355 4.111 3.785 3.326 7 5.582 4.868 4.564 4.160 3.605 8 6.210 5.335 4.968 4.487 3.837 9 6.802 5.759 5.328 4.772 4.031 10 7.360 6.145 5.650 5.019 4.192 a. Determine the equal annual net cash flows from operating the bulldozer. Use a minus sign to indicate cash outflows. Briggs Excavation Company Equal Annual Net Cash Flows Cash inflows: Hours of operation 2,000 Revenue per hour X $ 150 Revenue per year 300,000 Cash outflows: Hours of operation 2,000 Fuel cost per hour 34 Labor cost per hour 26 Total fuel and labor costs per hour X $ 60 Fuel and labor costs per year -120,000 Maintenance costs per year -20,000 Annual net cash flows 160,000 b. Determine the net present value of the investment, assuming that the desired rate of return is 15%. Use the present value of an annuity of $1 table above. Round to the nearest dollar. If required, use the minus sign to indicate a negative net present value. Present value of annual net cash flows Amount to be invested 536,480 X 563,100 Net present value c. Should Briggs Excavation invest in the bulldozer, based on this analysis? No, because the bulldozer cost is more than the present value of the cash flows at the minimum desired rate of return of 15%. d. Determine the number of operating hours such that the present value of cash flows equals the amount to be invested. Round interim calculations and final answer to the nearest whole number. X hours
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started