Brighton Services repairs locomotive engines. It employs 100 full-time workers at $16 per hour. Despite operating at capacity, last year's performance was a great disappointment to the managers. In total, 10 jobs were accepted and completed, incurring the following total costs.

Direct materials	$	1,041,400
Direct labor		4,160,000
Manufacturing overhead		1,040,000

Of the $1,040,000 manufacturing overhead, 40 percent was variable overhead and 60 percent was fixed.

This year, Brighton Services expects to operate at the same activity level as last year, and overhead costs and the wage rate are not expected to change. For the first quarter of this year, Brighton Services completed two jobs and was beginning the third (Job 103). The costs incurred follow.

Job	Direct Materials			Direct Labor
101	$	137,800		$	401,000
102		99,000			312,900
103		94,600			198,300
Total manufacturing overhead					271,800
Total marketing and administrative costs					116,000

You are a consultant associated with Lodi Consultants, which Brighton Services has asked for help. Lodi's senior partner has examined Brighton Services's accounts and has decided to divide actual factory overhead by job into fixed and variable portions as follows.

	Actual Manufacturing Overhead
	Variable		Fixed
101	$	30,500	$	104,600
102		28,100		88,800
103		5,200		14,600
	$	63,800	$	208,000

In the first quarter of this year, 40 percent of marketing and administrative cost was variable and 60 percent was fixed. You are told that Jobs 101 and 102 were sold for $760,000 and $562,000, respectively. All over- or underapplied overhead for the quarter is written off to Cost of Goods Sold.

Required:

a. Present in T-accounts the actual manufacturing cost flows for the three jobs in the first quarter of this year.

b. Using last year's overhead costs and direct labor-hours as this year's estimate, calculate predetermined overhead rates per direct labor-hour for variable and fixed overhead.

c. Present in T-accounts the normal manufacturing cost flows for the three jobs in the first quarter of this year. Use the overhead rates derived in requirement (b).d. Calculate operating profit (loss) for the first quarter of this year

u

Work-in-Process Inventory Finished Goods Inventory Beg. Bal. Beg. Bal Cost of Goods Sold End. Bal. End. Bal. Cost of Goods Sold Beg. Bal. Finished Goods End. Bal. Present in T-accounts the actual manufacturing cost flows for the three jobs in the first quarter of this year. Materials Inventory + Wages Payable Beg. Bal. Beg. Bal. End. Bal. End. Bal. Variable Manufacturing Overhead Fixed Manufacturing Overhead End. Bal. End. Bal. Work-in-Process Inventory Finished Goods Inventory Work-in-Process Inventory Finished Goods Inventory Beg. Bal. Beg. Bal Cost of Goods Sold End. Bal. End. Bal. Cost of Goods Sold Beg. Bal. Finished Goods End. Bal. Present in T-accounts the actual manufacturing cost flows for the three jobs in the first quarter of this year. Materials Inventory + Wages Payable Beg. Bal. Beg. Bal. End. Bal. End. Bal. Variable Manufacturing Overhead Fixed Manufacturing Overhead End. Bal. End. Bal. Work-in-Process Inventory Finished Goods Inventory