Brighton Services repairs locomotive engines. It employs 100 full-time workers at $15 per hour. Despite operating at capacity, last year's performance was a great disappointment to the managers. In total, 10 jobs were accepted and completed, incurring the following total costs. Direct materials Direct labor Manufacturing overhead $1,040,400 3,750,000 937,500 of the $937,500 manufacturing overhead, 40 percent was variable overhead and 60 percent was fixed. This year, Brighton Services expects to operate at the same activity level as last year, and overhead costs and the wage rate are not expected to change. For the first quarter of this year, Brighton Services completed two jobs and was beginning the third (Job 103). The costs incurred follow ces Job 101 102 103 Total manufacturing overhead Total marketing and administrative costo Direct Materials $ 137,700 98,000 94,500 Direct Labor $400,000 312,800 198,300 271,700 115,000 You are a consultant associated with Lodi Consultants, which Brighton Services has asked for help. Lod's senior partner has examined Brighton Services's accounts and has decided to divide actual factory overhead by job into fixed and variable portions as follows, 101 102 103 Actual Manufacturing Overhead Variable Fixed 5 30,400 $ 104,500 28,000 88,700 5,100 15,000 5.63,500 5.200,200 In the first quarter of this year, 30 percent of marketing and administrative cost was variable and 70 percent was fixed. You are told that n the first quarter of this year, 30 percent of marketing and administrative cost was variable and 70 percent was fixed. You are told that Jobs 101 and 102 were sold for $765,000 and $560,000, respectively. All over- or underapplied overhead for the quarter is written off to Cost of Goods Sold Required: a. Present in T-accounts the actual manufacturing cost flows for the three jobs in the first quarter of this year. b. Using last year's overhead costs and direct labor-hours as this year's estimate, calculate predetermined overhead rates per direct labor-hour for variable and fixed overhead. c. Present in T-accounts the normal manufacturing cost flows for the three jobs in the first quarter of this year. Use the overhead rates derived in requirement (b). d. Calculate operating profit (loss) for the first quarter of this year under actual and normal costing systems Materials Inventory Beg Bal Wagos Payable Beg Bal End. Bal End, Bal. Variable Manufacturing Overhead Fixed Manufacturing Overhead End, Bal End. Bal Work-in-Process Inventory Finished Goods Inventory Bog Bal Bog Bal Cost of Goods Sold End Bal End. Bal + Cost of Goods Sold Bog. Bal Cost of Goods Sold Beg Bal Finished Goods End, Bal Predetermined Overhead Rate (Per Direct Labor-Hour) Variable overhead rate Fixed overhead rate Present in T-accounts the normal manufacturing cost flows for the three jobs in the first quarter of this year. Use the overhead rates derived in requirement (6). (D calculations and Round your final answers to nearest whole dollar amounts.) Materials Inventory Beg Bal Wages Payable Bog. Bal End. Bal End Bal Variable Manufacturing Overhead Fleed Manufacturing Overhead End. Bal End. Bal Work in Process Inventory Finished Goods Inventory Beg Bal Bog Bat Cost of Goods Sold End. Bal Check my work Variable Manufacturing Overhead Fixed Manufacturing Overhead End. Bal End, BM Work-in- pers Inventory Beg Bal Finished Goods Inventory Beg Bar Cost of Goods Sol End Bal End Dal Cost of Goods Sold Undane Oppled Overhead |Bag Finished Goods Segal End B End Bal Complete this question by entering your answers in the tabs below. Required A Required B Required Required D Calculate operating profit (loss) for the first quarter of this year under actual and normal costing systems. (Round your final answers to nearest whole dollar amounts. Loss amounts should be Indicated with a minus sign.) Actual Normal Operating profit (loss)