Brinso Supply Corporation manufactures and sells cotton gauze. Expected sales of gauze (in boxes) for upcoming months are as follows:

June		38,000
July		32,000
August		40,000
September		33,000
October		36,000
November		37,000
December		39,000

Management likes to maintain a finished goods inventory equal to 10% of the next month's estimated sales.

Required:

Prepare the company's production budget for the third quarter of this year (the months of July, August and September). Include a column for each month and a total column for the entire quarter.