Question
Brookite Company (BC) wants to purchase a new machine costing $500,000 which will last 12 years to make Hoverboard a new product. Because BC deals
Brookite Company (BC) wants to purchase a new machine costing $500,000 which will last 12 years to make Hoverboard a new product. Because BC deals in products that are consumer oriented where tastes change rapidly, they assume a useful life for their products of 5 years. This machine could be sold for $200,000 at the end of Year 5 or for $50,000 at the end of 12 years.
- Brookite will have to increase its inventory and accounts receivable by $150,000 at the beginning of year 1 and by an additional $50,000 at the beginning of Year 2. They can recover only $150,000 of this working capital investment at the end of Year 5.
- Assume all of the following cash inflows occur at the end of the year.
- The new product revenues are expected to be as follows:
Year 1 $400,000
Year 2 $500,000
Year 3 $700,000
Year 4 $700,000
Year 5 $300,000
- Cash outflows for the production of the Hoverboard will be 50% of revenues in Years 1, 2, and 3 and 60% of revenues in Years 4 and 5.
- BC will spend $100,000 on an advertising campaign in Year 1
- An additional $20,000 will be spent on advertising each year for years 2-5 (treat as an annuity)
- As part of the decision whether to make the Hoverboard, BC spent $100,000 on a preliminary market study last year.
- The machine will be in a CCA class where the rate is 20% . Taxes are 40% and Brookite requires 10% rate of return.
Should Brookite Company purchase this new machine? Include a calculation of the net present value, margin of safety and discounted payback . Also include qualitative points that should be considered.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started