Brooks/Neff, Ltd. personalizes scrapbooks for customers, using their digital photographs. Each scrapbook sells for $50. Brooks/Neff collects cash at the time of sale from 30% of customers. Of the remaining sales, 75% are collected in the month of sale and 25% are collected in the month following the sale. The sales budget for the first six months of the year is as follows: January February March April May June Budgeted sales: $120,000 $110,000 $110,000 $112,000 $115,000 $125,000

Prepare Brooks/Neff's cash receipts budget for the second quarter. (Round answers to 0 decimal places, e.g. 5,275. Enter answers in necessary fields only. I couldn't figure out how to upload the chart but here is another person's question for the problem with different starting numebrs:

http://www.chegg.com/homework-help/questions-and-answers/need-help-answering-question-brooks-neff-ltd-personalizes-scrapbooks-customers-using-digit-q11029909 for reference. I don't understand how they got the march, april, may, june sales. Also, calculate the accounts receivable balance at the end of second quarter and find the accounts receivable balance at the end of second quarter $

Please help!!!!