BS in USD Change Translation NPV-IRR Loan Time Value of Money QUESTION 1: Create the following balance sheet for SONY Corporation in S and find the balance (10 pts). DEC 31. DEC 31. DEC 31. DEC 31. 2010 2011 2012 2013 ASSETS 80 250 290 Marketable Securities 70 60 65 75 Net Accounts Receivable 300 30 420 490 Inventories 200 360 566 Gross Fixed Assets 200 9:30 1010 1250 Allowance for Depreciation 250 300 350 400 Total Assets 1600 2200 2565 3070 LIABILITIES & OWNERS' EQUITY Accounts Payable Notes Payable Acerah Long-term debit Commenter Retained Earnings 100 200 50 200 100 130 150 70 250 500 500 166 140 WO 330 650 490 210 165 135 455 755 550 Total Liability Owners' equity 1100 I INS 2270 BS in USD Change Translation NPV-IRR Loan Time Value of Money QUESTION 2: Create and calculate % growth table for the above balance sheet in Change for the given periods (20 % Change in % Change in % Change in Average 2010-2011 2011-2012 Change 2 1 7 ASSETS Cash Marketable Securities Net Accounts Receivable Inventories Gross Fixed Assets Allowance for Depreciation 7 7 7 7 27 7 7 1 1 1 2 7 Total Assets 7 1 2 7 1 LIABILITIES & & OWNERS' EQUITY Accounts Payable Notes Payable Accruals Long-term det Commen Stock 1 Retained Earnings 7 7 7 7 7 7 7 7 7 7 Total Libraquity 2