Buckeye Department Stores, Inc. operates a chain of department stores in Ohio. The companys organization chart appears below. Operating data for 20x1 follow.

BUCKEYE DEPARTMENT STORES, INC.
Operating Data for 20x1
(in thousands)
	Columbus Division
	Olentangy Store			Scioto Store			Downtown Store				Cleveland Division (total for all stores)
Sales revenue	$	5,000		$	2,500		$	12,000			$	22,000
Variable expenses:
Cost of merchandise sold		3,000			2,100			6,000				13,000
Sales personnelsalaries		500			310			760				1,700
Sales commissions		60			50			90				220
Utilities		80			70			160				320
Other		70			35			130				270
Fixed expenses:
Depreciationbuildings		130			90			260				480
Depreciationfurnishings		90			50			150				310
Computing and billing		40			30			75				180
Warehouse		80			70			210				460
Insurance		40			25			90				220
Property taxes		35			20			80				190
Supervisory salaries		160			110			410				910
Security		30			30			80				230

The following fixed expenses are controllable at the divisional level: depreciationfurnishings, computing and billing, warehouse, insurance, and security. In addition to these expenses, each division annually incurs $60,000 of computing costs, which are not allocated to individual stores.

The following fixed expenses are controllable only at the company level: depreciationbuilding, property taxes, and supervisory salaries. In addition to these expenses, each division incurs costs for supervisory salaries of $110,000, which are not allocated to individual stores.

Buckeye Department Stores incurs common fixed expenses of $130,000, which are not allocated to the two divisions. Income-tax expense for 20x1 is $2,050,000.

Required:

1. Prepare a segmented income statement for Buckeye Department Stores, Inc. Please fill in the chart I provided below, thank you!

Prepare a segmented income statement for Buckeye Department Stores, Inc. (Enter your answers in thousands.)

		Segments of Company		Segments of Columbus Division
	Buckeye Department Stores, Inc.	Cleveland Division	Columbus Division	Olentangy Store	Scioto Store	Downtown Store	Not Allocated
Sales revenue
Variable operating expenses:
Cost of merchandise sold
Sales personnelsalaries
Sales commissions
Other
Total variable expenses	$0	$0	$0	$0	$0	$0	$0
Segment contribution margin	$0	$0	$0	$0	$0	$0	$0
Fixed expenses controllable by segment manager:
Computing and billing
Depreciationfurnishings
Insurance
Security
Total	$0	$0	$0	$0	$0	$0	$0
Profit margin controllable by segment manager	$0	$0	$0	$0	$0	$0	$0
Fixed expenses, traceable to segment, but controllable by others:
Depreciationbuildings
Property taxes
Total	$0	$0	$0	$0	$0	$0	$0
Profit margin traceable to segment	$0	$0	$0	$0	$0	$0	$0
Common fixed expenses
Income before taxes	$0
Income tax expense
Net income	$0