Budget Performance Reports for Cost Centers

Partially completed budget performance reports for Delmar Company, a manufacturer of light duty motors, follow:

Delmar Company

Budget Performance Report$$Vice President, Production

For the Month Ended June $30$

Plant Actual Budget Over

Budget $($Under$)$

Budget

Eastern Region $$362,700$ $$362,700$ $$0$

Central Region $258,500261,100(2,600)$

Western Region $($g$)($h$)($i$)$

$$($j$)$ $$($k$)$ $$($l$)$ $$(2,600)$

Delmar Company

Budget Performance Report$$Manager$,$ Western Region Plant

For the Month Ended June $30$

Department Actual Budget Over

Budget $($Under$)$

Budget

Chip Fabrication $$($a$)$ $$($b$)$ $$($c$)$

Electronic Assembly $89,82088,6701,150$

Final Assembly $140,740141,870$ $$(1,130)$

$$($d$)$ $$($e$)$ $$($f$)$ $$(1,130)$

Delmar Company

Budget Performance Report$$Supervisor$,$ Chip Fabrication

For the Month Ended June $30$

Cost Actual Budget Over

Budget $($Under$)$

Budget

Factory wages $$33,040$ $$30,880$ $$2,160$

Materials $63,46063,910$ $$(450)$

Power and light $5,7104,800910$

Maintenance $6,9106,310600$

$$109,120$ $$105,900$ $$3,670$ $$(450)$

a$.$ Complete the budget performance reports by determining the correct amounts for the lettered spaces $($a$-$l$)$ as marked above.

Amount Amount

a$.$ $fill in the blank $1$

g$.$ $fill in the blank $2$

b$.$ $fill in the blank $3$

h$.$ $fill in the blank $4$

c$.$ $fill in the blank $5$

i$.$ $fill in the blank $6$

d$.$ $fill in the blank $7$

j$.$ $fill in the blank $8$

e$.$ $fill in the blank $9$

k$.$ $fill in the blank $10$

f$.$ $fill in the blank $11$

l$.$ $fill in the blank $12$

b$.$ Complete the following memo to Randi Wilkes, vice president of production for Delmar Company, explaining the performance of the production division for June.

MEMO

To: Randi Wilkes, Vice President of Production

The fill in the blank $1$ of $4$

plant has experienced a budget overrun. Its budget reveals that the fill in the blank $2$ of $4$

Department caused the majority of the budget overrun. The supervisor of the fill in the blank $3$ of $4$

Department should investigate the reasons for the budget overruns in fill in the blank $4$ of $4$

$.$