Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Budget Reconciliation Report Impact of Transfers Revised Budget Reconciliation France Italy Spain Total France Italy Spain Total France Italy Spain Total Planning Budget Profit 976

image text in transcribed
Budget Reconciliation Report Impact of Transfers Revised Budget Reconciliation France Italy Spain Total France Italy Spain Total France Italy Spain Total Planning Budget Profit 976 436 977 2,388 976 436 977 2,388 Activity Variances Sales Mix Variance (146) 2 5 (140) 91) (91) (55) 2 5 (49) Sales Quantity Variance 997 51 (216) 832 1,171 1,171 (174) 51 (216) (339) Total Activity Variances 851 52 (211) 692 1,080 0 1,080 (229) 52 (211) (388) Revenue & Spending Variances Revenue Variances Revenue Variance - Ice-cream (556) 17 (286) (824) (535) (535) (21) 17 (286) Revenue Variance - Distribution 43 0 (5) 37 0 43 0 (5) 37 Revenue Variance - Specialty 75 (11) 0 64 0 75 (11) 0 64 Total Revenue Variance (438) 6 (291) (723) (535) 0 (535) 97 6 (291) (188) Cost of Goods Sold Variances Variable Price Variances MPV Dairy - Ice-cream 138.019 (113.717) (102.301) (78) 11 (61) (50) 127 (114) (41) (28) MPV Other - Ice-cream 21.133 11.806 7.885 41 4 (12) (8) 17 12 20 49 LRV Labor - Ice-cream 1.436 0.1814 0.0561 2 (10) (8) (1) 0 10 10 MPV Dairy - Specialties 21.0329 (17.8688) (25.3284) (22) 0 21 (18) (25) (22 ) MPV Other - Specialties 2.265733 4.1910 (15.1759) (9) 0 2 4 (15) (9 ) LRV Labor - Specialties 10.92655 0.4540 0.7745 12 0 11 0 12 Total Variable Price Variances 195 (115) (134) (54) 17 (83) (66) 178 (115) (51) 12 Variable Quantity Variances MQV Dairy - Ice-cream (39.7436) 53.3104 (1,550.590) (1,537) (3) (1,074) (1,077) (37) 53 (477) (460) MQV Other - Ice-cream (77.3379) 7.6221 (235.097) (305) (14) (383) (397 ) (63) 8 148 92 LEV Labor - Ice-cream (0.4676) 2.9217 (2.122) (1) (46) (47) 1 3 44 47 MQV Dairy - Specialties (33.4990) (35.956) (61.372) (131) O (33) (36) (61) (131) MQV Other - Specialties 35.0572 (6.041) (50.014) (21) 0 35 (6) (50) (21) LEV Labor - Specialties (3.3893) (8.652) (8.421) (20) 0 (3) (9) (8) (20 Total Variable Price Variances 119) 13 (1,908) (2,014) (18) 1,503) (1,521) (101) 13 (405) (493 ) Total Cost of Goods Sold 75 102) (2,042) (2,068) (1) (1,586) (1,587) 76 (102) (456) (481 Fixed Costs Variance E 92 E 26 E 124 241 376 1,756 2,132 (284) 26 (1,633 ) (1,891 ) Total Revenue & Spending Variances (605) 82 1,627 1,104 (910) (170) (1,080) 305 82 1,797 2,184 Actual Results Profit 1,581 354 (651) 1,284 1,581 354 (651) 1,284

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials Of Advanced Financial Accounting

Authors: Richard Baker

1st Edition

0078025648, 9780078025648

More Books

Students also viewed these Accounting questions

Question

1. Effort is important.

Answered: 1 week ago