Question
Budgeted Actual Sales (8,000 ingots) $ 240,000 $ 240,000 Variable expenses: Variable cost of goods sold* 94,000 112,470 Variable selling expenses 10,000 10,000 Total variable
Budgeted | Actual | |||
Sales (8,000 ingots) | $ | 240,000 | $ | 240,000 |
Variable expenses: | ||||
Variable cost of goods sold* | 94,000 | 112,470 | ||
Variable selling expenses | 10,000 | 10,000 | ||
Total variable expenses | 104,000 | 122,470 | ||
Contribution margin | 136,000 | 117,530 | ||
Fixed expenses: | ||||
Manufacturing overhead | 55,000 | 55,000 | ||
Selling and administrative | 70,000 | 70,000 | ||
Total fixed expenses | 125,000 | 125,000 | ||
Net operating income (loss) | $ | 11,000 | $ | (7,470) |
*Contains direct materials, direct labor, and variable manufacturing overhead. |
Mr. Santiago was shocked to see the loss for the month, particularly because sales were exactly as budgeted. He stated, "I sure hope the plant has a standard cost system in operation. If it doesn't, I won't have the slightest idea of where to start looking for the problem." |
The plant does use a standard cost system, with the following standard variable cost per ingot: |
Standard Quantity or Hours | Standard Price or Rate | Standard Cost | |||
Direct materials | 3.5 pounds | $ | 2.50 per pound | $ | 8.75 |
Direct labor | 0.4 hours | $ | 6.50 per hour | 2.60 | |
Variable manufacturing overhead | 0.2 hours* | $ | 2.00 per hour | 0.40 | |
Total standard variable cost | $ | 11.75 | |||
*Based on machine-hours. |
During October the plant produced 8,000 ingots and incurred the following costs: |
a. | Purchased 33,000 pounds of materials at a cost of $2.95 per pound. There were no raw materials in inventory at the beginning of the month. |
b. | Used 27,800 pounds of materials in production. (Finished goods and work in process inventories are insignificant and can be ignored.) |
c. | Worked 3,800 direct labor-hours at a cost of $6.20 per hour. |
d. | Incurred a total variable manufacturing overhead cost of $4,560 for the month. A total of 1,900 machine-hours was recorded. |
It is the company |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started