Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

BUDGETED BALANCE SHEET - December 31,2022 ASSETS: Current Assets: begin{tabular}{l|r|} hline Cash & 38,000 Accounts Receivable & 16,000 Merchandise laventory & 5,500

image text in transcribedimage text in transcribed

BUDGETED BALANCE SHEET - December 31,2022 ASSETS: Current Assets: \begin{tabular}{l|r|} \hline Cash & 38,000 \\ Accounts Receivable & 16,000 \\ Merchandise laventory & 5,500 \\ \hline TOTAL CURRENT ASSETS & 59,500 \\ \hline \end{tabular} Property, Plant, \& Equipment: \begin{tabular}{l|r|} \hline Equipment \& Fixtures & 88,000 \\ \hline Ace. Dep. - Equipment \& Fixtures & 16,000 \\ \hline TOTAL P.P.E & 72,000 \\ \hline TOTAL ASSETS & 131,500 \\ \hline \hline \end{tabular} LIABILITIESIOWNERS' EQUITY Current Liabilities: \begin{tabular}{l|r|} Accounts Payable & 15,500 \\ Salaties Payable (if needed) & - \\ Line of Credit & - \\ \hline Notes Payable, Cument Portion (if needed) & \\ \hline TOTAL CURRENT LIABIL.ITIES & 15,500 \\ \hline \end{tabular} Lang-Term Liabilities: \begin{tabular}{l|r|} \hline NP- Long-Term Portion (if needed) & 0 \\ \hline TOTAL L L LABIL.TIES & 0 \\ \hline \end{tabular} TOTAL L.IBIL.ITIES 15,500 Owner's Equity: \begin{tabular}{l|l|} Capital & 116,000 \\ \hline TOTAL OE & 116,000 \\ TOTAL L.ABIL.ITIES \& SE & 131,500 \\ \hline \hline \end{tabular} If a corporation payment in awners - Dividends If a sile proprietorshipipartacrahip, payment to ownets = Withdrawals Vou aust muke this determainution when it comes to tax ealculatini. BUDGETED BALANCE SHEET - December 31,2022 ASSETS: Current Assets: \begin{tabular}{l|r|} \hline Cash & 38,000 \\ Accounts Receivable & 16,000 \\ Merchandise laventory & 5,500 \\ \hline TOTAL CURRENT ASSETS & 59,500 \\ \hline \end{tabular} Property, Plant, \& Equipment: \begin{tabular}{l|r|} \hline Equipment \& Fixtures & 88,000 \\ \hline Ace. Dep. - Equipment \& Fixtures & 16,000 \\ \hline TOTAL P.P.E & 72,000 \\ \hline TOTAL ASSETS & 131,500 \\ \hline \hline \end{tabular} LIABILITIESIOWNERS' EQUITY Current Liabilities: \begin{tabular}{l|r|} Accounts Payable & 15,500 \\ Salaties Payable (if needed) & - \\ Line of Credit & - \\ \hline Notes Payable, Cument Portion (if needed) & \\ \hline TOTAL CURRENT LIABIL.ITIES & 15,500 \\ \hline \end{tabular} Lang-Term Liabilities: \begin{tabular}{l|r|} \hline NP- Long-Term Portion (if needed) & 0 \\ \hline TOTAL L L LABIL.TIES & 0 \\ \hline \end{tabular} TOTAL L.IBIL.ITIES 15,500 Owner's Equity: \begin{tabular}{l|l|} Capital & 116,000 \\ \hline TOTAL OE & 116,000 \\ TOTAL L.ABIL.ITIES \& SE & 131,500 \\ \hline \hline \end{tabular} If a corporation payment in awners - Dividends If a sile proprietorshipipartacrahip, payment to ownets = Withdrawals Vou aust muke this determainution when it comes to tax ealculatini

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Trade Based Money Laundering

Authors: John A. Cassara

1st Edition

1119078954, 9781119078951

More Books

Students also viewed these Accounting questions