Buffalo Company provides the following information about its defined benefit pension plan for the year 2020.

Service cost		$90,900
Contribution to the plan		103,000
Prior service cost amortization		9,300
Actual and expected return on plan assets		63,200
Benefits paid		39,800
Plan assets at January 1, 2020		648,600
Projected benefit obligation at January 1, 2020		706,600
Accumulated OCI (PSC) at January 1, 2020		148,800
Interest/discount (settlement) rate		10	%

1. Using Excel prepare a pension worksheet inserting January 1, 2020, balances, and then showing December 31, 2020. Prepare the worksheet in good form based on examples in chapter 20 and chapter 20 exercises.
2. Prepare the journal entry to record pension expense.