Buhler Industries is a farm implement manufacturer. Management is currently evaluating a proposal to build a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Buhler Industries is a farm implement manufacturer. Management is currently evaluating a proposal to build a plant that will manufacture lightweight tractors. Buhler plans to use a cost of capital of 12% to evaluate this project. Based on extensive research, it has prepared the following incomplete incremental free cash flow projections (in millions of dollars): Free Cash Flow ($000,000s) Revenues - Manufacturing expenses (other than depreciation) - Marketing expenses - CCA = EBIT - - Taxes (35%) = Unlevered net income + CCA - Increases in net working capital Year 0 Years 1-9 Year 10 112.00 112.00 - 34.00 - 34.00 - 9.00 - 9.00 ? ? ? ? ? ? ? ? ? ? - 5.00 - 5.00 Using the indirect method requires a separate calculation of the CCA tax shield. What is the present value of the CCA tax shield? The present value of the CCA tax shield is $ 22.74 million. (Round to two decimal places.) a. For this base-case scenario, what is the NPV of the plant to manufacture lightweight tractors? The NPV is $ 99.91 million. (Round to two decimal places.) b. Based on input from the marketing department, Buhler is uncertain about its revenue forecast. In particular, management would like to examine the sensitivity of the NPV to the revenue assumptions. 1. What is the NPV of this project if revenues are 10% higher than forecast? The NPV is $ million. (Round to two decimal places.) Buhler Industries is a farm implement manufacturer. Management is currently evaluating a proposal to build a plant that will manufacture lightweight tractors. Buhler plans to use a cost of capital of 12% to evaluate this project. Based on extensive research, it has prepared the following incomplete incremental free cash flow projections (in millions of dollars): Free Cash Flow ($000,000s) Revenues - Manufacturing expenses (other than depreciation) - Marketing expenses - CCA = EBIT - - Taxes (35%) = Unlevered net income + CCA - Increases in net working capital Year 0 Years 1-9 Year 10 112.00 112.00 - 34.00 - 34.00 - 9.00 - 9.00 ? ? ? ? ? ? ? ? ? ? - 5.00 - 5.00 Using the indirect method requires a separate calculation of the CCA tax shield. What is the present value of the CCA tax shield? The present value of the CCA tax shield is $ 22.74 million. (Round to two decimal places.) a. For this base-case scenario, what is the NPV of the plant to manufacture lightweight tractors? The NPV is $ 99.91 million. (Round to two decimal places.) b. Based on input from the marketing department, Buhler is uncertain about its revenue forecast. In particular, management would like to examine the sensitivity of the NPV to the revenue assumptions. 1. What is the NPV of this project if revenues are 10% higher than forecast? The NPV is $ million. (Round to two decimal places.)
Expert Answer:
Related Book For
Fundamentals of Corporate Finance
ISBN: 978-0133400694
1st canadian edition
Authors: Jonathan Berk, Peter DeMarzo, Jarrad Harford, David A. Stangeland, Andras Marosi
Posted Date:
Students also viewed these finance questions
-
H 12 11 10 9 8 7 G 2.01 1.75 1.57 F T E D C B 0.45 0.20 A 0.60 1 1.70- SECTION J-J 12 11 10 9 0.20 8 7 6 5 4 3 2 1 ITEM NO. PART NUMBER QTY. 1 base sketck to weld 1 2 handle 1 H 3 handle screw 2 4...
-
K Suve The accompanying data are 45 commute times to work in minutes for workers of age 16 or older in Chicago. Construct a frequency distribution. Use a class width of 15 minutes and begin with a...
-
Question 26 (12.7 points) The graph represents how the depth of water D (in meters) at the end of a dock varies with the tides on a particular day where t is the time (in hours), with t = 0...
-
A machine fills containers with a particular product. The standard deviation of filling weights computed from past data is 0.6 ounces. If only 2% of the containers hold less than 18 ounces, what is...
-
Let S be a closed convex subset of a Euclidean space X and T be another set containing S. There exists a continuous function g: T S that retracts T onto S, that is, for which g(x) = x for every x ...
-
In what ways did Livent understate the expenses in the financial statements? (a) It erased expense invoices from the accounting system. (b) It deferred expenses by transferring costs from a current...
-
4. Mark is an executive for a multinational office equipment company that would like to enter the potentially vast Chinese market. The official tariffs on office equipment imported into China are so...
-
For Warren Corporation, year-end plan assets were $2,000,000. At the beginning of the year, plan assets were $1,780,000. During the year, contributions to the pension fund were $120,000, and benefits...
-
Start of Payroll Project Project Audit Test ? Net Paid $12,340.13 i am trying to attach the excell file but im not being able, how can i do it? 7-3aOctober 9, 20-- No. 1 The first payroll in Octob...
-
Amanda Autry and Carley Wilson are partners in A & W Gift Shop, which employs the individuals listed below. Paychecks are distributed every Friday to all employees. Based on the information given,...
-
An image is of size 640 480 pixels. Each pixel is coded using 4 bits. How much is the storage requirement to store the image? Study the DurbinLevinson algorithm for calculation of linear prediction...
-
Fabrice is looking to buy a new plug-in hybrid vehicle. The purchase price is $14,000 more than a similar conventional model. However, he will receive a $6,300 federal tax credit that he will realize...
-
Using the method of substitution, I = Sz (2 + 3x)dz = [f(u)du where u = du = f(u) == Using the above information: z (2+3x)dz = [ f(u)du dx (in terms of u) (in terms of x) Note: Don't forget the...
-
Consumer First is a marketing research firm that organizes focus groups for consumer-product companies. Each focus group has eight individuals who are paid P50 per session to provide comments on new...
-
1. What do you think of Prof. Keppel's calculations? Verify that the numbers for interest paid ($4,779.20) and interest earned ($5,672.56), quoted in the article, are correct (within rounding). What...
-
Write an at least tw-o-paragraph response to one -cl-assmate's post that proposes a different dispute-resolution method from yours. What's missing? What could potentially go wrong with your...
-
Jordan Co. uses the allowance method of accounting foruncollectible accounts. Jordan Co. accepted a $5,000, 12%, 90-daynote dated May 16, from Beckam Co. in exchange for its past-dueaccount...
-
(a) How far away can a human eye distinguish two ear headlights 2.0 m apart? Consider only diffraction effects and assume an eye pupil diameter of 5.0 mm and a wavelength of 550 nm. (b) What is the...
-
What factors are used in the Black-Scholes formula to price a call option?
-
Why would companies voluntarily choose to put restrictive covenants into a new bond issue?
-
Assume that a bond will make payments every six months as shown on the following timeline (using six-month periods): a. What is the maturity of the bond (in years)? b. What is the coupon rate (as a...
-
How are fixed and current assets distinguished from one another?
-
List four different types of current asset.
-
Write out the full accounting equation.
Study smarter with the SolutionInn App