Question
Builders warehouse has produced the following trial balance as at 31 Dec 2020. Debit ($) 000 Credit ($) 000 Capital - Share 75,000 Trade and
Builders warehouse has produced the following trial balance as at 31 Dec 2020.
| Debit ($) 000 | Credit ($) 000 |
Capital - Share |
| 75,000 |
Trade and other payables |
| 15,340 |
Property, plant and equipment - cost | 335,853 |
|
Accumulated Depreciation on PPE at 31 Dec 2020 |
| 38,755 |
Trade and other receivables | 132,555 |
|
Accruals |
| 5,608 |
8% Bank loan1 |
| 28,000 |
Cash at Bank | 215,865 |
|
Retained earning 1 Nov 2019 |
| 32,755 |
Interest | 5120 |
|
Revenue |
| 575,382 |
Purchases | 122,900 |
|
Distribution costs | 12,800 |
|
Administrative expenses | 10,554 |
|
Inventories as at 1 Jan 2021 | 18,945 |
|
Dividend paid | 16,248 |
|
TOTAL | 870,840 | 870,840 |
Additional Information
- The inventories at the close of business on 31 Dec 2020 were valued at $19,300,000, goods included in this total at a value of $ 2,425,000 were found to be damaged and were sold for $1,200,000.
- Land, which is non-depreciable, is included in the trial balance at a value of $24,900,000 in the financial statements for the year ended 31 Dec 2020.It is to be revalued at $38,750,000 and this revaluation is to be included in the financial statements for the year ended 31 Dec 2020.
- The company paid $1,275,000 for one years insurance on 1 April 2020, this is due to expire on 31 Mar 2021. Insurance is included in administrative expenses.
- Distribution costs of $942,000 owing at 31 Dec 2020 are to be accrued.
- Interest on the bank loan for the last six months of the year has not been included in the accounts in the trial balance.
- The tax charge for the year has been calculated as $1,875,000
Required:
- Prepare the statement of profit or loss and other comprehensive income for the year ended 31 Dec 2020.
- Construct the statement of financial position for the year ended 31 December 2020.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started