Burther Corporation is a fait rowing mvolier of obscu products Analista project the following the cash flows from twing the next years, wer which the picted to a combat 8 r. Barber'e WACC in 128 2 23 121 . What showcased the weathos berrond Year 3 Gerted tack to your entire for a new of 113.990.000 h. entwed 13,5 Do round actions and you to the decide 643 milion wow malet e tyre that other han en pertany awes. Inter your own. We cane, of 312,310.00 und 13.9%. Do rotrone temedate chaton Hund te tredecimales Set 30 million 13 mil shares of stock and what is your state of the current rice per share Weet your name como for ende, 60025 metered 250 De round warmediate and your awer to the nearesto writer Corseti hati per of crtice products. Any project the following recht (10) during the strawhich is tractant Date WACC IN 2 TO -23 1:21 149 what Dentre a portar a contraire, votez pour ried the van het confrons beyond w dierted back to meet 13 treat you mwen more. Her sample are of 1.550.600 should be more at nuss, Do not need you to two decimallace 643.13 What's made dure that Daster at de operating attenta inter your wrower in miner. Her erele, an answer of 112.350.000 de entered at 1:58. De retrend termediate camere you to decina aces U Dwitalurh 027.30 delt 13hrs of toestand what is your state of the currente per servert out your comply. So 0.00025 Dis not undermediate calculation and your the restent Dantzler Corporation is a fast-growing supplier of office products. Analysts project the following free cash flows (FCFS) during the next 3 years, after which FCF is expected to grow at a constant 6% rate. Dantzler's WACC is 11%. Year 0 2 3 FCF (5 millions) $23 $21 $49 a. What is Dantzler's horizon, or continuing, value? (Hint: Find the value of all free cash flows beyond Year 3 discounted back to Year 3.) Enter your answer in milions. For example, an answer of $13,550,000 should be entered as 13.55. Do not round intermediate calculations. Round your answer to two decimal places. $ 643.13 million b. What is the firm's market value today? Assume that Dantzler has zero non-operating assets. Enter your answer in millions. For example, an answer of $13,550,000 should be entered as 13.55. Do not round intermediate calculations. Round your answer to two decimal places. $ million c. Suppose Dantzler has $27.30 million of debt and 13 milion shares of stock outstanding. What is your estimate of the current price per share? Write out your answer completely. For example, 0.00025 million should be entered as 250. Do not round Intermediate calculations. Round your answer to the nearest cent. $
