C Chrome Blackboard File Dv D25 Excel template Saved v View File Edit AmyBama Home about:blank Outlook esc Insert 8 Cost of common equity, rs Tax rate Arial Q X fx A A 26 27 28 WACC calculation with new capital structure: 29 WACC New 30 31 Recommendation on capital structure: 32 Change or Do Not Change Sheet1 + Cost of equity with new capital strucutre, rs New Calculation Mode: Automatic Workbook Statistics F23 Sponsor List Z Draw Page Layout History 2 9 10 11 % debt in new capital structure, Wd New 12 % common equity in new capital structure, Wc New 13 Changed yield to maturity on debt, rd New 14 15 Current WACC calculation: 16 WACC 17 18 Current beta calculation: 19 Levered beta, bL 20 21 Unlevered beta calculation: 22 bu 23 24 Cost of equity calculation with changed capital structure: 25 Levered beta, bL 10 W S X X H Bookmarks 3 I B E Content Fall 23 Visitor Sch... Profiles D Formulas NOV 5 1 Hom 4 C B Tab Data 13.50% 40.00% 40.00% 60.00% 9.50% 10.67% 1.90 A 0.32 R F v Window C Search fo