C. Therefore in true you to prepare a cash budget for the themYou are the September October November $144,000 $177,000 217.000 Manubiuncta 60,000 76.000 14.000 Selling and 50.000 expenses 53.000 38.000 Capta cependitures 56,000 The company expects about 10of its merchandise forca Ofe on, 70% are expected to be collected in the month on these and made the following month (econd month following sale). Depreciation, and property tax expense 17,000 of the stated monthly manufacturing costs. The premom in January, the annual property tam we paid in December of the remainder of the manufacturing its 10 respected to be paid in the month in which they are noured and the balance in the following met Currents of Sastamerindude the 555,000, maritables 176.000, and accounts receivable of 4160,500 ($34,500 from suy and $320.000 from Augustsalen), Sales on for Bay August 1115,000 and $120,000, respectively. Current obess of September 1 inchide $2.000 of accounts payable incurred in August few montuning coses sein damnative expenses are paid in cash in the period they incurred. An estimated income tax payment of $21.000 de made in October neports regular artery dividend of $7.000 expected to be cand in October and paid November Management desires to maintain a minimum cash balance of 354,000 Required: 1. Prepare my cash budget and supporting schedules for September October, and November. Are 360 days per year for West C. Therefore in true you to prepare a cash budget for the themYou are the September October November $144,000 $177,000 217.000 Manubiuncta 60,000 76.000 14.000 Selling and 50.000 expenses 53.000 38.000 Capta cependitures 56,000 The company expects about 10of its merchandise forca Ofe on, 70% are expected to be collected in the month on these and made the following month (econd month following sale). Depreciation, and property tax expense 17,000 of the stated monthly manufacturing costs. The premom in January, the annual property tam we paid in December of the remainder of the manufacturing its 10 respected to be paid in the month in which they are noured and the balance in the following met Currents of Sastamerindude the 555,000, maritables 176.000, and accounts receivable of 4160,500 ($34,500 from suy and $320.000 from Augustsalen), Sales on for Bay August 1115,000 and $120,000, respectively. Current obess of September 1 inchide $2.000 of accounts payable incurred in August few montuning coses sein damnative expenses are paid in cash in the period they incurred. An estimated income tax payment of $21.000 de made in October neports regular artery dividend of $7.000 expected to be cand in October and paid November Management desires to maintain a minimum cash balance of 354,000 Required: 1. Prepare my cash budget and supporting schedules for September October, and November. Are 360 days per year for West