CA Audio Company produces speakers. Sales information is presented below:

October November December

Cash Sales $$10,000$ $$10,000$ $$20,000$

Credit Sales $$250,000$ $$300,000$ $$300,000$

Total Sales $$260,000$ $$290,000$ $$320,000$

Cash sales are collected immediately, all credit sales are collected $70\%$ in the month of the sale with the remaining $30\%$ collected in the following month. Prepare a schedule showing all budgeted cash receipts $($collections$)$ for the month of November only. Label all amounts and show supporting computations.