Cabrera Enterprises, a company that produces and sells a single product has provided its contribution format income statement: $ Sales (52,500 units) Variable Expenses Contribution Margin Fixed Expenses Net Operating Income 1,995,000 1,181,250 813,750 697,200 116,550 Prepare a contribution margin income statement if the selling price decreases by 10% and the variable cost per unit decrease by 5%, and the total fixed expenses increase by $18,000. (Round to the nearest whole dollar)