Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Caculate the operating cost + COGS using the following information Consolidated Statement of Income ( In Millions, except per share amounts ) Common -

Caculate the operating cost + COGS using the following information
"Consolidated Statement of Income
(In Millions, except per share amounts)" "Common-Size Statement of Income
(in %)"
20222021202020192022202120202019
Sales (Net Revenue) $63,054 $79,024 $77,867 $71,965100.0%100.0%100.0%100.0%
Cost of Sales $36,188 $35,209 $34,255 $29,82557.4%44.6%44.0%41.4%
Gross Profit (Margin) $26,866 $43,815 $43,612 $42,14042.6%55.4%56.0%58.6%
Research and Development $17,528 $15,190 $13,556 $13,36227.8%19.2%17.4%18.6%
Marketing, general and administrative $7,002 $6,543 $6,180 $6,35011.1%8.3%7.9%8.8%
Restructuring and asset impairment $2 $2,626 $198 $3930.0%3.3%0.3%0.5%
Operating Expenses $24,532 $24,359 $19,934 $20,10538.9%30.8%25.6%27.9%
Operating Income $2,334 $19,456 $23,678 $22,0353.7%24.6%30.4%30.6%
Gains (losses) on equity investments, net $4,268 $2,729 $1,904 $1,5396.8%3.5%2.4%2.1%
Interest and other, net $1,166 $(482) $(504) $4841.8%-0.6%-0.6%0.7%
Income before taxes $7,768 $21,703 $25,078 $24,05812.3%27.5%32.2%33.4%
Provision for taxes $(249) $1,835 $4,179 $3,010-0.4%2.3%5.4%4.2%
Net Income $8,017 $19,868 $20,899 $21,04812.7%25.1%26.8%29.2%
Diluted EPS $1.94 $4.86 $4.94 $4.71 $1.94 $4.86 $4.94 $4.71
Effective tax rate -3.2%8.5%16.7%12.5%-3.2%8.5%16.7%12.5%
Growth rates 2021-20222020-20212019-20202021-20222020-20212019-2020
Net revenues -20.2%1.5%8.2%-20.2%1.5%8.2%
Operating costs 0.7%22.2%-0.9%0.7%22.2%-0.9%
Operating costs + COGS 0.0%0.0%0.0%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Alpine Cupcakes Audit Case With Data Analytics

Authors: Carol Callaway Dee, Mary P.Mindak

2nd Edition

1618533231, 978-1618533234

More Books

Students also viewed these Accounting questions

Question

Understand how HRM can support a sustainable competitive advantage.

Answered: 1 week ago

Question

Develop knowledge of the Italian entrepreneurial business context.

Answered: 1 week ago