Answered step by step
Verified Expert Solution
Question
1 Approved Answer
calaculate the following based on the 2022 and 2023 financial analysis provided in the photos attached Current ratio Working capital (not really a ratio) Inventory
calaculate the following based on the 2022 and 2023 financial analysis provided in the photos attached
\begin{tabular}{|c|c|c|} \hline Consolidated Balance Sheets - USD (\$) \$ in Millions & Jan. 28,2023 & Jan. 29,2022 \\ \hline \multicolumn{3}{|l|}{\begin{tabular}{l} Current assets \\ Cash and cash equivalents \end{tabular}} \\ \hline \begin{tabular}{l} Cash and cash equivalents \\ Receivables, net \end{tabular} & $1,874 & $2,936 \\ \hline \begin{tabular}{l} Receivables, net \\ Merchandise inventories \end{tabular} & 1,141 & 1,042 \\ \hline \begin{tabular}{l} Merchandise inventories \\ Other current assets \end{tabular} & 5,140 & 5,965 \\ \hline \begin{tabular}{l} Other current assets \\ Total current assets \end{tabular} & 647 & 596 \\ \hline Total current assets & 8,802 & 10,539 \\ \hline \multicolumn{3}{|l|}{\begin{tabular}{l} Property and equipment \\ Land and buildings \end{tabular}} \\ \hline Land and buildings & 688 & 671 \\ \hline Leasehold improvements & 2,260 & 2,160 \\ \hline Fixtures and equipment & 3,928 & 5,419 \\ \hline Property under finance leases & 100 & 91 \\ \hline Gross property and equipment & 6,976 & 8,341 \\ \hline Less accumulated depreciation & 4,624 & 6,091 \\ \hline Net property and equipment & 2,352 & 2,250 \\ \hline Operating lease assets & 2,746 & 2,654 \\ \hline Goodwill & 1,383 & 1,384 \\ \hline Other assets & 520 & 677 \\ \hline Total assets & 15,803 & 17,504 \\ \hline \multicolumn{3}{|l|}{ Current liabilities } \\ \hline Accounts payable & 5,687 & 6,803 \\ \hline Accrued compensation and related expenses & 405 & 845 \\ \hline Accrued liabilities & 843 & 946 \\ \hline Current portion of operating lease liabilities & 638 & 648 \\ \hline Current portion of long-term debt & 16 & 13 \\ \hline Total current liabilities & 8,979 & 10,674 \\ \hline Long-term operating lease liabilities & 2,164 & 2,061 \\ \hline Long-term liabilities & 705 & 533 \\ \hline Long-term debt & 1,160 & 1,216 \\ \hline \multicolumn{3}{|l|}{ Contingencies and commitments (Note 13) } \\ \hline \multicolumn{3}{|l|}{ Equity } \\ \hline \multicolumn{3}{|l|}{ Preferred stock, $1.00 par value: Authorized - 400,000 shares; Issued and outstanding - none } \\ \hline \begin{tabular}{l} Common stock, $0.10 par value: Authorized - 1.0 billion shares; Issued and outstanding - 218.1 \\ million and 227.4 million shares, respectively \end{tabular} & 22 & 23 \\ \hline Additional paid-in capital & 21 & \\ \hline Retained earnings & 2,430 & 2,668 \\ \hline Accumulated other comprehensive income & 322 & 329 \\ \hline Total equity & 2,795 & 3,020 \\ \hline Total liabilities and equity & 15,803 & 17.504 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|} \hline Column1 & Column2 & Column3 & Column4 \\ \hline Consolidated Statements of Earnings - USD (\$) shares in Miltions, $ in Millions & \begin{tabular}{l} 12 Months \\ Ended \end{tabular} & & \\ \hline Consolidated Statements of Eaminga fahstrant & Jan. 29,2022 & Jan.30,2021 & Feb. 01, 2020 \\ \hline \multicolumn{4}{|l|}{\begin{tabular}{l} Consolidated Statements of Earnings [Abstract] \\ Revenue \end{tabular}} \\ \hline Revenue & $51,761 & $47,262 & $43,638 \\ \hline \begin{tabular}{l} Cost of sales \\ Gross profit \end{tabular} & 40,121 & 36,689 & 33,590 \\ \hline Gross profit & 11,640 & 10,573 & 10,048 \\ \hline Selling, general and administrative expenses & 8,635 & 7,928 & 7,998 \\ \hline Restructuring charges & (34) & 254 & 41 \\ \hline \begin{tabular}{l} Operating income \\ Other income (expense). \end{tabular} & 3,039 & 2,391 & 2,009 \\ \hline \multicolumn{4}{|l|}{\begin{tabular}{l} Other income (expense): \\ Gain on sale of investments \end{tabular}} \\ \hline Gain on sale of investments & & 1 & 1 \\ \hline \begin{tabular}{l} Investment income and other \\ Interest expense \end{tabular} & 10 & 37 & 47 \\ \hline & (25) & (52) & (64) \\ \hline \begin{tabular}{l} Earnings before income tax expense and equity in income of affiliates \\ Income tax expense \end{tabular} & 3,024 & 2,377 & 1,993 \\ \hline \begin{tabular}{l} Income tax expense \\ Equity in income of affiliates \end{tabular} & 574 & 579 & 452 \\ \hline \begin{tabular}{l} Equity in income of affiliates \\ Net earnings \end{tabular} & 4 & & \\ \hline \begin{tabular}{l} Net earnings \\ Basic earnings per share. \end{tabular} & $2,454 & $1,798 & $1,541 \\ \hline Basic earnings per share & $9.94 & $6.93 & $5.82 \\ \hline \begin{tabular}{l} Diluted earhings per share \\ Weighted-average commen shares outstanding \end{tabular} & $9.84 & 5684 & $5.75 \\ \hline \multicolumn{4}{|l|}{\begin{tabular}{l} Weighted-average commen shares outstanding \\ Basic \end{tabular}} \\ \hline \begin{tabular}{l} Basic \\ Diluted \end{tabular} & 246,8 & 259.6 & 264.9 \\ \hline Diluted & 249.3 & 263 & 268.1 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|} \hline Consolidated Balance Sheets - USD (\$) \$ in Millions & Jan. 29,2022 & Jan. 30, 2021 \\ \hline \multicolumn{3}{|l|}{ Current assets } \\ \hline Cash and cash equivalents & $2,936 & $5,494 \\ \hline Receivables, net & 1,042 & 1,061 \\ \hline Merchandise inventories & 5,965 & 5,612 \\ \hline Other current assets & 596 & 373 \\ \hline Total current assets & 10,539 & 12,540 \\ \hline \multicolumn{3}{|l|}{ Property and equipment } \\ \hline Land and buildings & 671 & 658 \\ \hline Leasehold improvements & 2,160 & 2,192 \\ \hline Fixtures and equipment & 5,419 & 6,333 \\ \hline Property under finance leases & 91 & 73 \\ \hline Gross property and equipment & 8,341 & 9,256 \\ \hline Less accumulated depreciation & 6,091 & 6,996 \\ \hline Net property and equipment & 2,250 & 2,260 \\ \hline Operating lease assets & 2,654 & 2,612 \\ \hline Goodwill & 1,384 & 986 \\ \hline Other assets & 677 & 669 \\ \hline Total assets & 17,504 & 19,067 \\ \hline \multicolumn{3}{|l|}{ Current liabilities } \\ \hline Accounts payable & 6,803 & 6,979 \\ \hline Accrued compensation and related expenses & 845 & 725 \\ \hline Accrued liabilities & 946 & 972 \\ \hline Short-term debt & & 110 \\ \hline Current portion of operating lease liabilities. & 648 & 693 \\ \hline Current portion of long-term debt & 13 & 14 \\ \hline Total current liabilities & 10,674 & 10,521 \\ \hline Long-term operating lease liabilities & 2,061 & 2,012 \\ \hline Long-term liabilities & 533 & 694 \\ \hline Long-term debt & 1,216 & 1,253 \\ \hline \multicolumn{3}{|l|}{ Contingencies and commitments (Note 13) } \\ \hline \multicolumn{3}{|l|}{ Equity } \\ \hline \multicolumn{3}{|l|}{ Preferred stock, \$1.00 par value: Authorized - 400,000 shares; Issued and outstanding - none } \\ \hline \begin{tabular}{l} Common stock, \$0.10 par value: Authorized - 1.0 billion shares; Issued and outstanding - 227.4 \\ shares and 256.9 shares, respectively \end{tabular} & 23 & 26 \\ \hline \multicolumn{3}{|l|}{ Additional paid-in capital } \\ \hline Retained earnings: & 2,668 & 4,233 \\ \hline Accumulated other comprehensive income & 329 & 328 \\ \hline Total equity & 3,020 & 4,587 \\ \hline Total liabilities and equity & 17,504 & 19,067 \\ \hline \end{tabular} - Current ratio
- Working capital (not really a ratio)
- Inventory turnover ratio
- Accounts Receivable turnover ratio
- Debt to total assets ratio
- Return on assets
- Asset turnover ratio
- Return on equity
- Gross profit ratio
- Profit margin ratio
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started