Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Calculate accurate financial formulas to figure out the businesss current financial health. Working capital [Write the result of the calculation and what it says about

Calculate accurate financial formulas to figure out the businesss current financial health.

  1. Working capital

[Write the result of the calculation and what it says about the companys health.]

  1. Current ratio

[Write the result of the calculation and what it says about the companys health.]

  1. Debt ratio

[Write the result of the calculation and what it says about the companys health.]

  1. Earnings per share

[Write the result of the calculation and what it says about the companys health.]

  1. Price/earnings ratio

[Write the result of the calculation and what it says about the companys health.]

  1. Total asset turnover ratio

[Write the result of the calculation and what it says about the companys health.]

  1. Financial leverage

[Write the result of the calculation and what it says about the companys health.]

  1. Net profit margin

[Write the result of the calculation and what it says about the companys health.]

  1. Return on assets

[Write the result of the calculation and what it says about the companys health.]

  1. Return on equity

[Write the result of the calculation and what it says about the companys health.]

  1. Working Capital Management

[explain the impact of working capital management on the businesss operations.]

  1. Financing

[explain how a business finances its operations and expansion.]

  1. Short-Term Financing

[explain how potential short-term financing sources could help the business raise funds for improving its financial health.]

As Reported Quarterly Cash Flow
Report Date 07/01/2023 07/02/2022
3rd Quarter 3rd Quarter
Currency USD USD
Audit Status Unaudited Unaudited
Consolidated Yes Yes
Scale Thousands Thousands
Net income (loss) from continuing operations 2696000 3299000
Depreciation & amortization 3960000 3846000
Impairment of produced & licensed content costs 2266000 -
Net loss (gain) on investments - 779000
Net loss (gain) on investments & disposition of businesses -184000 -
Deferred income taxes -899000 605000
Equity in the loss (income) of investees -555000 -674000
Cash distributions received from equity investees 531000 575000
Net change in produced & licensed content costs & advances -1861000 -4306000
Net change in operating lease right of use assets / liabilities - -
Equity-based compensation 861000 723000
Pension & postretirement medical benefit cost amortization 3000 465000
Other adjustments, net -166000 492000
Receivables -744000 -506000
Inventories -120000 -259000
Other assets -64000 -684000
Accounts payable & other liabilities -1609000 -892000
Income taxes 949000 15000
Net cash flows from operations - continuing operations - 3478000
Net cash flows from operating activities 5064000 3478000
Investments in parks, resorts & other property -3595000 -3795000
Proceeds from sales of investments 458000 -
Other investing activities, net -122000 -77000
Net cash flows from investing activities - continuing operations - -3872000
Net cash flows from investing activities -3259000 -3872000
Commercial paper borrowings (payments), net 40000 -275000
Borrowings 70000 152000
Reduction of borrowings -1319000 -1400000
Contributions from or sale of noncontrolling interest 719000 -
Sale of noncontrolling interest - -
Acquisition of redeemable noncontrolling interest -900000 -
Proceeds from exercise of stock options - 100000
Other financing activities, net -737000 -824000
Net cash flows from financing activities - continuing operations - -2247000
Net cash flows from financing activities -2127000 -2247000
Net cash flows from operating activities - discontinued operations - 8000
Net cash flows from investing activities - discontinued operations - -
Net cash flows from financing activities - discontinued operations - -12000
Cash flows from operations - discontinued operations - -4000
Impact of exchange rates on cash, cash equivalents & restricted cash 174000 -354000
Change in cash, cash equivalents & restricted cash -148000 -2999000
Cash, cash equivalents & restricted cash, beginning of period 11661000 16003000
Cash, cash equivalents & restricted cash, end of period 11513000 13004000
As Reported Quarterly Balance Sheet
Report Date 07/01/2023 07/02/2022
3rd Quarter 3rd Quarter
Currency USD USD
Audit Status Unaudited Unaudited
Consolidated Yes Yes
Scale Thousands Thousands
Cash & cash equivalents 11458000 12959000
Receivables, net 13112000 13685000
Inventories 1900000 1590000
Content advances 2369000 1902000
Licensed content costs & advances - -
Other current assets 1335000 1286000
Total current assets 30174000 31422000
Produced & licensed content costs 34607000 34077000
Investments 3062000 3236000
Parks, resorts & other property - attractions, buildings & equipment 69819000 65599000
Parks, resorts & other property - accumulated depreciation - attractions, buildings & equipment 42112000 39089000
Parks, resorts & other property before projects in progress & land - total 27707000 26510000
Parks, resorts & other property - projects in progress 5689000 5956000
Parks, resorts & other property - land 1181000 1117000
Parks, resorts & other property, net 34577000 33583000
Intangible assets, net 13478000 15334000
Goodwill 77881000 77945000
Other assets 10004000 8477000
Total assets 203783000 204074000
Accounts payable & other accrued liabilities 19115000 20858000
Current portion of borrowings 2645000 5580000
Deferred revenue & other current liabilities 6474000 4266000
Total current liabilities 28234000 30704000
Borrowings 44544000 46022000
Deferred income taxes 7304000 8034000
Other long-term liabilities 12759000 13456000
Redeemable noncontrolling interests 8886000 9425000
Common stock 57136000 56087000
Retained earnings (accumulated deficit) 45794000 43462000
Market value adjustments for hedges 11000 396000
Market value adjustments - -
Unrecognized pension & postretirement medical expense -2811000 -4979000
Foreign currency translation & other accumulated comprehensive income (loss) -1613000 -1559000
Accumulated other comprehensive income (loss) -4413000 -6142000
Treasury stock, at cost 907000 907000
Total Disney (Walt) Co. shareholders' equity 97610000 92500000
Noncontrolling interests 4446000 3933000
Total equity 102056000 96433000
As Reported Quarterly Income Statement
Report Date 07/01/2023 07/02/2022
3rd Quarter 3rd Quarter
Currency USD USD
Audit Status Unaudited Unaudited
Consolidated Yes Yes
Scale Thousands Thousands
Services revenues 20008000 19461000
Products revenues 2322000 2043000
Total revenues 22330000 21504000
Cost of services (exclusive of depreciation & amortization) 12974000 12404000
Cost of products (exclusive of depreciation & amortization) 1497000 1278000
Selling, general, administrative & other expenses 3874000 4100000
Depreciation & amortization 1344000 1290000
Total costs & expenses -19689000 -19072000
Restructuring & impairment charges - -
Restructuring & impairment charges 2650000 42000
DraftKings, Inc. gain (loss) 90000 -136000
German free-to-air (FTA) television network gain (loss) - -
Other income (expense) -101000 -
Other income (expense), net -11000 -136000
Interest expense 503000 380000
Interest & investment income 111000 7000
Net periodic pension & postretirement benefit costs (other than service costs) 87000 13000
Interest income, investment income & other interest income (expense) - -
Interest income (expense), net -305000 -360000
Equity in the income (loss) of investees 191000 225000
Income from continuing operations before income taxes -134000 2119000
Income taxes from continuing operations 19000 617000
Net income (loss) from continuing operations -153000 1502000
Income (loss) from discontinued operations, net - -
Net income (loss) -153000 1502000
Net income (loss) from continuing operations attributable to noncontrolling interests -307000 -93000
Net income (loss) attributable to The Walt Disney Company (Disney) -460000 1409000
Weighted average shares outstanding - basic 1829000 1823000
Weighted average shares outstanding - diluted 1829000 1825000
Year end shares outstanding 1781000 1781000
Earnings (loss) per share - continuing operations - basic -0.25 0.77
Earnings (loss) per share - discontinued operations - basic - -
Net earnings (loss) per share - basic -0.25 0.77
Earnings (loss) per share - continuing operations - diluted -0.25 0.77
Earnings (loss) per share - discontinued operations - diluted - -
Net earnings (loss) per share - diluted -0.25 0.77

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Foundations Of Real Estate Financial Modelling

Authors: Roger Staiger

2nd Edition

1138046183, 978-1138046184

More Books

Students also viewed these Finance questions