Question
Calculate accurate financial formulas to figure out the businesss current financial health. Working capital [Write the result of the calculation and what it says about
Calculate accurate financial formulas to figure out the businesss current financial health.
- Working capital
[Write the result of the calculation and what it says about the companys health.]
- Current ratio
[Write the result of the calculation and what it says about the companys health.]
- Debt ratio
[Write the result of the calculation and what it says about the companys health.]
- Earnings per share
[Write the result of the calculation and what it says about the companys health.]
- Price/earnings ratio
[Write the result of the calculation and what it says about the companys health.]
- Total asset turnover ratio
[Write the result of the calculation and what it says about the companys health.]
- Financial leverage
[Write the result of the calculation and what it says about the companys health.]
- Net profit margin
[Write the result of the calculation and what it says about the companys health.]
- Return on assets
[Write the result of the calculation and what it says about the companys health.]
- Return on equity
[Write the result of the calculation and what it says about the companys health.]
- Working Capital Management
[explain the impact of working capital management on the businesss operations.]
- Financing
[explain how a business finances its operations and expansion.]
- Short-Term Financing
[explain how potential short-term financing sources could help the business raise funds for improving its financial health.]
As Reported Quarterly Cash Flow | ||
Report Date | 07/01/2023 | 07/02/2022 |
3rd Quarter | 3rd Quarter | |
Currency | USD | USD |
Audit Status | Unaudited | Unaudited |
Consolidated | Yes | Yes |
Scale | Thousands | Thousands |
Net income (loss) from continuing operations | 2696000 | 3299000 |
Depreciation & amortization | 3960000 | 3846000 |
Impairment of produced & licensed content costs | 2266000 | - |
Net loss (gain) on investments | - | 779000 |
Net loss (gain) on investments & disposition of businesses | -184000 | - |
Deferred income taxes | -899000 | 605000 |
Equity in the loss (income) of investees | -555000 | -674000 |
Cash distributions received from equity investees | 531000 | 575000 |
Net change in produced & licensed content costs & advances | -1861000 | -4306000 |
Net change in operating lease right of use assets / liabilities | - | - |
Equity-based compensation | 861000 | 723000 |
Pension & postretirement medical benefit cost amortization | 3000 | 465000 |
Other adjustments, net | -166000 | 492000 |
Receivables | -744000 | -506000 |
Inventories | -120000 | -259000 |
Other assets | -64000 | -684000 |
Accounts payable & other liabilities | -1609000 | -892000 |
Income taxes | 949000 | 15000 |
Net cash flows from operations - continuing operations | - | 3478000 |
Net cash flows from operating activities | 5064000 | 3478000 |
Investments in parks, resorts & other property | -3595000 | -3795000 |
Proceeds from sales of investments | 458000 | - |
Other investing activities, net | -122000 | -77000 |
Net cash flows from investing activities - continuing operations | - | -3872000 |
Net cash flows from investing activities | -3259000 | -3872000 |
Commercial paper borrowings (payments), net | 40000 | -275000 |
Borrowings | 70000 | 152000 |
Reduction of borrowings | -1319000 | -1400000 |
Contributions from or sale of noncontrolling interest | 719000 | - |
Sale of noncontrolling interest | - | - |
Acquisition of redeemable noncontrolling interest | -900000 | - |
Proceeds from exercise of stock options | - | 100000 |
Other financing activities, net | -737000 | -824000 |
Net cash flows from financing activities - continuing operations | - | -2247000 |
Net cash flows from financing activities | -2127000 | -2247000 |
Net cash flows from operating activities - discontinued operations | - | 8000 |
Net cash flows from investing activities - discontinued operations | - | - |
Net cash flows from financing activities - discontinued operations | - | -12000 |
Cash flows from operations - discontinued operations | - | -4000 |
Impact of exchange rates on cash, cash equivalents & restricted cash | 174000 | -354000 |
Change in cash, cash equivalents & restricted cash | -148000 | -2999000 |
Cash, cash equivalents & restricted cash, beginning of period | 11661000 | 16003000 |
Cash, cash equivalents & restricted cash, end of period | 11513000 | 13004000 |
As Reported Quarterly Balance Sheet | ||
Report Date | 07/01/2023 | 07/02/2022 |
3rd Quarter | 3rd Quarter | |
Currency | USD | USD |
Audit Status | Unaudited | Unaudited |
Consolidated | Yes | Yes |
Scale | Thousands | Thousands |
Cash & cash equivalents | 11458000 | 12959000 |
Receivables, net | 13112000 | 13685000 |
Inventories | 1900000 | 1590000 |
Content advances | 2369000 | 1902000 |
Licensed content costs & advances | - | - |
Other current assets | 1335000 | 1286000 |
Total current assets | 30174000 | 31422000 |
Produced & licensed content costs | 34607000 | 34077000 |
Investments | 3062000 | 3236000 |
Parks, resorts & other property - attractions, buildings & equipment | 69819000 | 65599000 |
Parks, resorts & other property - accumulated depreciation - attractions, buildings & equipment | 42112000 | 39089000 |
Parks, resorts & other property before projects in progress & land - total | 27707000 | 26510000 |
Parks, resorts & other property - projects in progress | 5689000 | 5956000 |
Parks, resorts & other property - land | 1181000 | 1117000 |
Parks, resorts & other property, net | 34577000 | 33583000 |
Intangible assets, net | 13478000 | 15334000 |
Goodwill | 77881000 | 77945000 |
Other assets | 10004000 | 8477000 |
Total assets | 203783000 | 204074000 |
Accounts payable & other accrued liabilities | 19115000 | 20858000 |
Current portion of borrowings | 2645000 | 5580000 |
Deferred revenue & other current liabilities | 6474000 | 4266000 |
Total current liabilities | 28234000 | 30704000 |
Borrowings | 44544000 | 46022000 |
Deferred income taxes | 7304000 | 8034000 |
Other long-term liabilities | 12759000 | 13456000 |
Redeemable noncontrolling interests | 8886000 | 9425000 |
Common stock | 57136000 | 56087000 |
Retained earnings (accumulated deficit) | 45794000 | 43462000 |
Market value adjustments for hedges | 11000 | 396000 |
Market value adjustments | - | - |
Unrecognized pension & postretirement medical expense | -2811000 | -4979000 |
Foreign currency translation & other accumulated comprehensive income (loss) | -1613000 | -1559000 |
Accumulated other comprehensive income (loss) | -4413000 | -6142000 |
Treasury stock, at cost | 907000 | 907000 |
Total Disney (Walt) Co. shareholders' equity | 97610000 | 92500000 |
Noncontrolling interests | 4446000 | 3933000 |
Total equity | 102056000 | 96433000 |
As Reported Quarterly Income Statement | ||
Report Date | 07/01/2023 | 07/02/2022 |
3rd Quarter | 3rd Quarter | |
Currency | USD | USD |
Audit Status | Unaudited | Unaudited |
Consolidated | Yes | Yes |
Scale | Thousands | Thousands |
Services revenues | 20008000 | 19461000 |
Products revenues | 2322000 | 2043000 |
Total revenues | 22330000 | 21504000 |
Cost of services (exclusive of depreciation & amortization) | 12974000 | 12404000 |
Cost of products (exclusive of depreciation & amortization) | 1497000 | 1278000 |
Selling, general, administrative & other expenses | 3874000 | 4100000 |
Depreciation & amortization | 1344000 | 1290000 |
Total costs & expenses | -19689000 | -19072000 |
Restructuring & impairment charges | - | - |
Restructuring & impairment charges | 2650000 | 42000 |
DraftKings, Inc. gain (loss) | 90000 | -136000 |
German free-to-air (FTA) television network gain (loss) | - | - |
Other income (expense) | -101000 | - |
Other income (expense), net | -11000 | -136000 |
Interest expense | 503000 | 380000 |
Interest & investment income | 111000 | 7000 |
Net periodic pension & postretirement benefit costs (other than service costs) | 87000 | 13000 |
Interest income, investment income & other interest income (expense) | - | - |
Interest income (expense), net | -305000 | -360000 |
Equity in the income (loss) of investees | 191000 | 225000 |
Income from continuing operations before income taxes | -134000 | 2119000 |
Income taxes from continuing operations | 19000 | 617000 |
Net income (loss) from continuing operations | -153000 | 1502000 |
Income (loss) from discontinued operations, net | - | - |
Net income (loss) | -153000 | 1502000 |
Net income (loss) from continuing operations attributable to noncontrolling interests | -307000 | -93000 |
Net income (loss) attributable to The Walt Disney Company (Disney) | -460000 | 1409000 |
Weighted average shares outstanding - basic | 1829000 | 1823000 |
Weighted average shares outstanding - diluted | 1829000 | 1825000 |
Year end shares outstanding | 1781000 | 1781000 |
Earnings (loss) per share - continuing operations - basic | -0.25 | 0.77 |
Earnings (loss) per share - discontinued operations - basic | - | - |
Net earnings (loss) per share - basic | -0.25 | 0.77 |
Earnings (loss) per share - continuing operations - diluted | -0.25 | 0.77 |
Earnings (loss) per share - discontinued operations - diluted | - | - |
Net earnings (loss) per share - diluted | -0.25 | 0.77 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started