Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Calculate cash flows from operations for 2015. 2015 Income Statement (in $ thousands) Sales Cost of goods sold Selling, general, and administrative Depreciation Operating income

Calculate cash flows from operations for 2015.

image text in transcribedimage text in transcribedimage text in transcribed

2015 Income Statement (in $ thousands) Sales Cost of goods sold Selling, general, and administrative Depreciation Operating income Other income EBIT 7,557 4,456 848 248 2,005 75 2,080 137 Interest expense 1,943 776 Pretax income Taxes Current Deferred Net income 605 171 1,167 292 Dividends Retained earnings 875 Balance Sheet 2014 2015 Assets Current assets Cash and equivalents Accounts receivable Inventories Other Total current assets 391 668 663 78 452 716 641 92 1,901 1,800 Fixed assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Intangible assets and others Total Net Fixed assets Total Assets Liabilities & Shareholder's Equity Current liabilities Accounts payable Accrued expenses Total current liabilities Long-term liabilities 3,179 1,092 2,087 709 2,796 4,596 2014 4,148 1,340 2,808 793 3,601 5,502 2015 485 401 886 519 247 766 Deferred taxes 159 330 Long-term debt Total long-term liabilities Stockholders equity 1,148 1,307 1,179 1,509 Stockholders equity 21 21 126 126 Preferred stock Common stock Capital surplus Accumulated retained earnings 779 1,603 794 2,478 Less treasury stock Total Shareholders Equity Liabilities & Shareholder's Equity (126) 2,403 4,596 (192) 3,227 5,502

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Entrepreneurship

Authors: Andrew Zacharakis, William D Bygrave

5th Edition

1119563097, 9781119563099

Students also viewed these Finance questions