Calculate for the given years and show your work

- 2 Leverage Ratios

- 2 Profitability ratios

- Compare and explain why the ratios have changed over the year

Income Statement Jun. 30, 2015 $762,596 380,415 382,181 Jun. 30, 2014 $226,909 119,229 107,680 Revenue/Sales/Sales on Credit Cost of revenue/Cost of Goods Sold Gross profit Operating expenses: Research and development Sales and marketing General and administrative Change in contingent consideration Total operating expenses Operating income Interest expense, net Other expense, net Income before income taxes 20,897 48,168 16,060 52,918 138,557 27,629 -7,704 211,400 170,781 -1240 83,885 23,795 -846 -861 -4,906 18,028 -58,385 111,550 45,442 66,108 Income tax expense 12,225 5,803 Net income Balance Sheet Jun. 30, 2015 Jun. 30, 2014 Current Assets Cash and cash equivalents Accounts receivable, net Inventories 145,626 231,859 115,072 33,555 526,112 26,435 Deferred tax assets 311,276 252,023 186,870 49,625 799,794 30,945 22,157 13,263 12,308 878,467 Total Current Assets Property and equipment, net Goodwill Intangible assets, net Other assets 9,890 562,437 Total Assets Current Liabilities Accounts payable Deferred revenue 143,594 21,346 Current Portion of Debt 0 195,666 9,009 19,518 224,193 106,071 330,264 Total Current Liabilities 164,940 0 Long Term Debt Total Liabilities 164,940 Equity Aditional Paid-in Capital Retained Earnings Total Shareholder Equity 490,290 223,237 713,527 7,979 224,194 232,173 Number of Shares 343,928 343,928 Price of the Stock 34.6 30.7