Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

calculate free cash flow given the following information: EBIT = 6 5 million, Taxes 4 0 % , net working capital 3 0 million, capital

calculate free cash flow given the following information: EBIT=65million, Taxes 40%, net working capital 30 million, capital spending 45 million. please use the financial statement below to respond to the following questions: calculate the following ratios for 2019 and 2018 to two decimal places: 1) current ratio 2) quick ratio 3)average sales per day. Assets: cash and cash equivalents 2019=4,000.2018=5,100. Short term investments 2019=200.2018=1000. Accounts receivable 2019=4,200.2018=3,500. Inventories 2019=5,800.2018=5,400. Other current assets 2019=2000.2018=140. Total current assets 2019=16,200.2018=15,140. Land/building 2019=2,774.2018=2,540. Machinary/equipment 2019=6,700.2018=6,600. total gross fixed assets 2019=9,474.2018=9,140. Less depreciation 2019=-4,700.2018=-4,500. Net fixed assets 2019=4,774.2018=4,640. Goodwill 2019=440.2018=440. Deferred income taxes 2019=2,010.2018=2,510. Total assets 2019=23,424.2018=22,730. Sales 2019=40,000.2018=37,000. COGS 2019=22,00.2018=20,400. Gross profits 2019=18,000.2018=16,600. Less oerating expenses overhead(excludes depreciation)2019=12,000.2018=10,700. EBITDA 2019=6,000.2018=5,900. Depreciation operating profit(EBIT)2019=5,300.2018=5,400. interest expense 2019=50.2018=50. net profit before taxes EBT 2019=5,250.2018=5,350. Taxes(21%)2019=1,103.2018=1,124. Net Income 2019=4,147.2018=4,226. Liabilities and equity: Accounts payable 2019=2,600.2018=2,220. Accruals 2019=4,300.2018=2,560. Notes payable 2019=10.2018=340. Other current liabilities 2019=970.2018=870. total current liabilities 2019=7,880.2018=5,990. Long term debt 2019=3,500.2018=3,670. deferred income taxes 2019=3,011.2018=3,220. Total liabilities 2019=14,391.2018=12,880. common stock 2019=3.2018=3. additional paid-in capital 2019=7,150.2018=6,346. Retained earnings 2019=1,880.2018=3,501. Total common equity 2019=9,033.2018=9,850. total liabilities and equity 2019=23,424.2018=22,730

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Finance

Authors: Jack Kapoor, Les Dlabay, Robert Hughes

4th Edition

0256147175, 978-0256147179

More Books

Students also viewed these Finance questions