Calculate implied enterprise value given the following details.

Details:

Offer price per share: $20.0

Fully diluted shares outstanding: 100

Total debt: $200.0

Cash: $100.0

a.

$1,900

b.

$2,100

c.

$2,000

d.

$1,700

What is needed in order to complete the pro forma income statement from EBIT to net income?

a.

Libor Curve

b.

Balance Sheet

c.

CIM

d.

Debt Schedule

Given the following information, what is the total amount that has been drawn from the revolver?

Details:

Revolver: $100.0m

Term: 3 years

Annual commitment fee: 30 bps

Cash available for optional debt repayment:

Year 1: $40.0m

Year 2: $35.0m

Year 3: $32.0m

a.

Revolver remains undrawn

b.

$100.0m

c.

$107.0m

d.

$30.0m