Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Calculate Microsoft's 2019 and 2020 financial ratios in all the five categories ( Liquidity: New Working Capital, Current Ratio, and Quick Ratio. Efficiency: Total Asset

Calculate Microsoft's 2019 and 2020 financial ratios in all the five categories (Liquidity: New Working Capital, Current Ratio, and Quick Ratio. Efficiency: Total Asset Turnover, Fixed Asset Turnover, Inventory Turnover, Average Age of Inventory, Accounts Receivable Turnover, Average Collection Period, and Operating Cycle. Leverage: Debt Ratio, Interest Earned Ratio. Profitability: Net Profit Margin, Return on Asset, and Return on Equity. Market: Price Earning Ratio, Earning per Share, Dividend per Share, and Dividend Payout Ratio). A spreadsheet such as EXCEL is useful. Please show calculations.

INCOME STATEMENT

(In millions, except per share amounts)
Year Ended June 30, 2020 2019 2018
Revenue:
Product $68,041 $66,069 $64,497
Service and other 74,974 59,774 45,863
Total revenue 143,015 125,843 110,360
Cost of revenue:
Product 16,017 16,273 15,420
Service and other 30,061 26,637 22,933
Total cost of revenue 46,078 42,910 38,353
Gross margin 96,937 82,933 72,007
Research and development 19,269 16,876 14,726
Sales and marketing 19,598 18,213 17,469
General and administrative 5,111 4,885 4,754
Operating income 52,959 42,959 35,058
Other income, net 77 729 1,416
Income before income taxes 53,036 43,688 36,474
Provision for income taxes 8,755 4,448 19,903
Net income $44,281 $39,240 $16,571
Earnings per share:
Basic $5.82 $5.11 $2.15
Diluted $5.76 $5.06 $2.13
Weighted average shares outstanding:
Basic 7,610 7,673 7,700
Diluted 7,683 7,753 7,794

BALANCE SHEET

(In millions)
June 30, 2020 2019
Assets
Current assets:
Cash and cash equivalents $13,576 $11,356
Short-term investments 122,951 122,463
Total cash, cash equivalents, and short-term investments 136,527 133,819
Accounts receivable, net of allowance for doubtful accounts of $788 and $411 32,011 29,524
Inventories 1,895 2,063
Other current assets 11,482 10,146
Total current assets 181,915 175,552
Property and equipment, net of accumulated depreciation of $43,197 and $35,330 44,151 36,477
Operating lease right-of-use assets 8,753 7,379
Equity investments 2,965 2,649
Goodwill 43,351 42,026
Intangible assets, net 7,038 7,750
Other long-term assets 13,138 14,723
Total assets $301,311 $286,556
Liabilities and stockholders equity
Current liabilities:
Accounts payable $12,530 $9,382
Current portion of long-term debt 3,749 5,516
Accrued compensation 7,874 6,830
Short-term income taxes 2,130 5,665
Short-term unearned revenue 36,000 32,676
Other current liabilities 10,027 9,351
Total current liabilities 72,310 69,420
Long-term debt 59,578 66,662
Long-term income taxes 29,432 29,612
Long-term unearned revenue 3,180 4,530
Deferred income taxes 204 233
Operating lease liabilities 7,671 6,188
Other long-term liabilities 10,632 7,581
Total liabilities 183,007 184,226
Commitments and contingencies
Stockholders equity:
Common stock and paid-in capital shares authorized 24,000; outstanding 7,571 and 7,643 80,552 78,520
Retained earnings 34,566 24,150
Accumulated other comprehensive income (loss) 3,186 (340)
Total stockholders equity 118,304 102,330
Total liabilities and stockholders equity $301,311 $286,556

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Analysing The Value Proposition Of The Audit Process In Africa The Case Of Malawi

Authors: Daniel Dunga

1st Edition

3659166286, 978-3659166280

More Books

Students also viewed these Accounting questions

Question

O O 99 o bD O 0 Q. 00

Answered: 1 week ago

Question

4. Devise an interview strategy from the interviewers point of view

Answered: 1 week ago