Calculate NPV for Taiwan Semiconductor Manufacturing Co LTD (TSM).

Spreadsheet As Below 

atom finance HOME PORTFOLIO TSM Taiwan Semiconductor Manufacturing Co Ltd Equity - NYSE Cash Flow Statement (Denominated in $TWD) Net Income/Starting Line Depreciation/Depletion Amortization Non-Cash Items Changes in Working Capital Cash from Operating Activities Capital Expenditures Other Investing Cash Flow Items, Total WATCHLISTS Cash from Investing Activities MORE FY17 Ends Dec 2017 $396.13B 255.80B 4.35B (17.32B) (53.64B) 585.32B (335.07B) (1.10B) (336.16B) Q Find stocks, funds, crypto, and more FY18 Ends Dec 2018 $397.51B 288.12B 4.42B (9.05B) [107.05B) 573.95B (322.68B) 8.41B (314.27B) FY19 Ends Dec 2019 $389.85B 281.41B 5.47B (20.37B) (41.22B) 615.14B (469.75B) 10.95B (458.80B) FY20 Ends Dec 2020 $584.78B 324.54B 7.19B (14.14B) (79.70B) 822.67B (516.78B) 11.00B (505.78B) 1.98% 1.97 101.38 Real Time (last trade 12:57pm EDT) Quarterly FY21 Ends Dec 2021 $663.13B 414.19B 8.21B (22.33B) 48.97B 1.11T (848.24B) 11.87B (836.37B) Annual FY22 Ends Dec 2022 $1.14T 428.50B 8.76B (6.79B) 35.95B 1.61T (1.09T) (101.30B) TP (1.19T)