Calculate the enterprise value for the below company.

Assume cash flows fall at the end of the year.

Year	Current	1	2	3	4	5
Sales		244.7	261.8	314.0	326.3	338.5
Costs		24.5	60.0	95.4	97.9	102.0
Operating profit		220.2	201.9	218.6	228.4	236.5
Interest expense		9.0	9.4	9.8	10.6	11.4
Tax expense		12.2	12.6	13.1	17.9	18.8
Cash and cash equivalents	697.8	714.5	802.7	901.7	897.2	938.0
Short term operating assets	25.5	27.7	31.2	35.0	35.9	40.0
Long term operating assets	786.2	805.1	822.8	934.4	1,027.9	1,130.7
Short term operating liabilities	186.4	190.9	199.4	209.4	230.3	253.3
Debt	798.1	817.3	918.1	1,031.4	1,111.5	1,187.7
Equity	524.9	539.2	605.7	680.4	685.2	687.6
Effective Tax Rate	35.0%	35.0%	35.0%	35.0%	35.0%	35.0%
Long term growth rate	2.0%
WACC	7.5%

Select one:

1,257.8

1,723.3

2,850.0

903.2