Calculate the estimates in the red, blue, and green boxes 6-month budget plan of the junior wear department for Spring/Summer 2024 Feh Mar Apr May Jun Jul Total Net Sales Distribution (6) by Month 15% 17%% 16% 17% 16% 100%% Net Sales ($) by Month $5.890 000,00 Reductions Distribution ()by.Month 17% 16% 21% 100% Reductions ($) by Month & Total $53,761.00 $53,761.00 $69.121.00 BOM Stock-Sales Ratio 25 2.3 1.8 BOM Stock $2.786,400.00 BOM Stock Purchases (R) Open-to-boy Reduction plan: 20%