Calculate the EV / FWD Y2 EBITDA multiple for Ironman Inc given the following information. Assume the output of the calculation will used to estimate the current implied share price for a comparable company.

	Actual	Year 1 Est.	Year 2 Est.
Share price	974.9	1,121.1	1,222.0
Market capitalization	1,462.4	1,681.7	1,833.0
Enterprise value MM	2,043.1	2,390.4	2,653.4
Sales	705.1	747.0	809.9
EBIT	104.3	112.9	127.8
EBITDA	234.00	258.6	289.0
Diluted EPS	172.80	189.30	218.10

Select one:

9.2 x

8.7 x

7.1 x

5.1 x