Calculate the Excess/Difference X Ff B I WNH 30% INTEREST COST $180,000Calculate Goodwill/BPG X Ff B WNH S'SComplete the purchase price allocation and amortization schedule. Click here to download the attached excel file, complete the file, save the file on your computer, and upload the saved file into the dropbox below. Prepare the calculation for Poppy's Income from Soppy for 20x1. The amount for each individual amortization item must be labeled. Hint: preparation of a T account might be useful as an aid to answer this question. Prepare the calculation for Poppy's Investment in Soppy at 12/31/20X1. The amount for each individual amortization item must be labeled. Hint: preparation of a T account might be useful as an aid to answer this question. \\\\ Using the format demonstrated in Chapter 2 Demo Problems 5 81 6, prepare a reconciliation (also called a "PROOF") of the Investment balance as of 12/31/20X'I (that you arrived at above). You m start your calculation with the book value at 1/1/20X1 and reconcile this with the final Investment balance on 12/31/20X1 to receive full credit. Be sure to label every dollar amount in your calculation. A B C D E F G H J Purchase Price Allocation and Amortization Schedule 2 3 100% % 20X1 12/31/20X1 4 Unamort Difference BPG Adj 20X1 Unamort 5 Account Difference to Assign (If needed) Amortization Difference 6 7 8 9 10 Totals 11 12 13 14 15