calculate the following question below DIS. Bla 1/S= Sales reve During 2019, management obtained additional bond financing
Fantastic news! We've Found the answer you've been seeking!
Question:
calculate the following question below
Transcribed Image Text:
DIS. Bla "1/S= Sales reve During 2019, management obtained additional bond financing to enlarge its production facilities. The company faced higher production costs during the year for such things as fuel, materials, and freight. Because of temporary government price controls, a planned price increase on products was delayed several months. As a holder of both common and preferred stock, you decide to analyze the financial statements: Common-Siz Ratios and Common-Size Data Consider the following financial statements for Benjamin Company. Assets Cash and cash equivalents Benjamin Company Balance Sheet Accounts receivable (net) Inventory Prepaid expenses Plant and other assets (net) Total Assets Liabilities and Stockholders' Equity Current liabilities 10% Bonds payable 9% Preferred stock, $50 Par Value Common stock, $10 Par Value Retained earnings Total Liabilities and Stockholders' Equit $687,000 a. Calculate the follwing ratios: Round answers to two decimal places Current ratio: Quick ratio: Operating-cash-flow-to-current-liabilities: Inventory turnover. Debt-to-equity ratio: Return on assets: 12/31/2019 12/31/2018 $21,000 $12,000 55,000 120,000 20,000 471,000 Other Info *Current liabilities were $77,000,000 at January 1, 2018 *Inventory was $87,000,000 at January 1, 2018 43,000 105,000 14,000 411,000 $687,000 $585,000 $93,000 225,000 *Total Assets were $490,000,000 at Janyary 1, 2018 *Common Stockholders' equity was $235,000,000 at January 1, 2018 Sales revenue Cost of goods sold Gross profit on sales Selling and administrative expenses Income before interest expense and ind Interest expense Income before income taxes Income tax expense Net income 75,000 200,000 94,000 2019 $82,000 160,000 75,000 200,000 68,000 $585,000 b. Calculate common-size percentages for each year's income statement. "Round answers to one decimal place. 2019 $820,000 545,000 275,000 175,000 100,000 23,000 77,000 15,000 $62,000 2018 Common Size 2018 $680,000 433,920 246,080 149,200 96,880 16,000 80,880 19,000 $61,880 Sates revenue Cost of goods sold Benjamin Company Income Statement Gross profit on sales Selling and administrative expenses Income before interest expense and i Interest expense Income before income taxes Income tax expense Common Size 2018 2019 $820,000 $680,000 545,000 433,920 275,000 246,080 175,000 149,200 100,000 96,880 16,000 23,000 77,000 15,000 $62,000 Net income Other financial data (thousands of dollars) Cash provided by operating activities $65,200 Preferred stock dividends 6,750 80,880 19,000 $61,880 $60,500 6,75C DIS. Bla "1/S= Sales reve During 2019, management obtained additional bond financing to enlarge its production facilities. The company faced higher production costs during the year for such things as fuel, materials, and freight. Because of temporary government price controls, a planned price increase on products was delayed several months. As a holder of both common and preferred stock, you decide to analyze the financial statements: Common-Siz Ratios and Common-Size Data Consider the following financial statements for Benjamin Company. Assets Cash and cash equivalents Benjamin Company Balance Sheet Accounts receivable (net) Inventory Prepaid expenses Plant and other assets (net) Total Assets Liabilities and Stockholders' Equity Current liabilities 10% Bonds payable 9% Preferred stock, $50 Par Value Common stock, $10 Par Value Retained earnings Total Liabilities and Stockholders' Equit $687,000 a. Calculate the follwing ratios: Round answers to two decimal places Current ratio: Quick ratio: Operating-cash-flow-to-current-liabilities: Inventory turnover. Debt-to-equity ratio: Return on assets: 12/31/2019 12/31/2018 $21,000 $12,000 55,000 120,000 20,000 471,000 Other Info *Current liabilities were $77,000,000 at January 1, 2018 *Inventory was $87,000,000 at January 1, 2018 43,000 105,000 14,000 411,000 $687,000 $585,000 $93,000 225,000 *Total Assets were $490,000,000 at Janyary 1, 2018 *Common Stockholders' equity was $235,000,000 at January 1, 2018 Sales revenue Cost of goods sold Gross profit on sales Selling and administrative expenses Income before interest expense and ind Interest expense Income before income taxes Income tax expense Net income 75,000 200,000 94,000 2019 $82,000 160,000 75,000 200,000 68,000 $585,000 b. Calculate common-size percentages for each year's income statement. "Round answers to one decimal place. 2019 $820,000 545,000 275,000 175,000 100,000 23,000 77,000 15,000 $62,000 2018 Common Size 2018 $680,000 433,920 246,080 149,200 96,880 16,000 80,880 19,000 $61,880 Sates revenue Cost of goods sold Benjamin Company Income Statement Gross profit on sales Selling and administrative expenses Income before interest expense and i Interest expense Income before income taxes Income tax expense Common Size 2018 2019 $820,000 $680,000 545,000 433,920 275,000 246,080 175,000 149,200 100,000 96,880 16,000 23,000 77,000 15,000 $62,000 Net income Other financial data (thousands of dollars) Cash provided by operating activities $65,200 Preferred stock dividends 6,750 80,880 19,000 $61,880 $60,500 6,75C
Expert Answer:
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1337614689
9th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these finance questions
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Comparative financial statements for the Rahul Corporation for the year ended December 31 are given below. A total of 500,000 shares of stock were outstanding. The market value of the companys stock...
-
What are the roles and responsibilities of civil society in relation to the Sustainable Development Goals? In your country, how has civil society been engaged in the dialogue or discussion on...
-
Squeezing flow between parallel disks (Fig. 3C.1). 4 Rework Problem 3C.l (g) for the power law fluid. This device can be useful for determining the power law parameters for materials that are highly...
-
The crank of the mechanism shown below in the Fig. 61 rotates at a uniform angular velocity \(\omega\). Which one of the following diagrams shows the velocity of slider \(x\) with respect to the...
-
Common-Size Income Statement A partial common-size income statement for Jag Company for three years is shown below. Did Jag's net income as a percentage of net sales increase, remain the same, or...
-
Moran Company reports the following operating results for the month of August: Sales $350,000 (units 5,000); variable costs $210,000; and fixed costs $90,000. Management is considering the following...
-
Which Browsers are Compatible with SCM Globe? 2. Sometimes delivery of products does not arrive at a facility when it should, and sometimes my simulation results are not the same as other people...
-
In the investment world, commodities are typically pretty boring. From livestock to grains to steel and other metals, commodities have their ups and downs. But long term, the world will always need...
-
a. What equal annual series of payments must be paid to accumulate $12,000 in 13 years at 5%, compounded annually? b. Part of the income a machine generates is put into a fund to finance the purchase...
-
Use the vertex and the intercepts to graph f(x)=3(x+1)-1
-
The value C=C(d), in American dollars, of the Canadian dollar is given by the graph in the figure. C(d) Canadian dollar value 005 $1.00- $0.90+ $0.80- $0.70+ $0.60- $0.50 1990 1992 1994 1996 1998...
-
consider the company called Microsoft Corporation and answer the question elaborately in 2000 words Select a real company and envision a fictive scenario where a team within that company experiences...
-
WC9 Waterways Corporation is preparing its budget for the coming year, 2022. The first step is to plan for the first quarter of that coming year. The company has gathered information from its...
-
Question 1 [40 marks] (a) Two homogeneous (.e. soluble) Fe complexes are dissolved in solution. Both complexes are present at a concentration of 0.004 M each. Complex 1 exhibited an absorption band...
-
Suppose there are two assets. There is a risk-free investment that yields a return of 4% and a risky asset that has an expected return of 15% and a standard deviation of 20%. You invest 30% of your...
-
Find the intercepts and then graph the line. (a) 2x - 3y = 6 (b) 10 - 5x = 2y
-
Explain residual ROCE (return on common shareholders equity). What does residual ROCE represent? What does residual ROCE measure?
-
The text discusses inputs managers might use to determine fair values of assets and liabilities and identifies different classifications of assets identified in SFAS No. 157. Suppose a major...
-
Firms such as Deere & Company and Macys, Inc., often sell their receivables as a means of obtaining financing. Should firms selling receivables remove the receivables from the balance sheet, or...
-
Profit is the figure which links the income statement and the statement of financial position. Discuss.
-
Why do we need to carry out post trial-balance adjustments when we are preparing the final accounts?
-
Consider a bounded standard maximum problem in two variables whose feasible region is of the form: where the constants \(b_{i}\) are non-negative. Give a geometric argument that a feasible point can...
Study smarter with the SolutionInn App