Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Calculate the following ratios for the last 2 years (2018-2019): Current ratio, DSO, total asset turnover, fixed asset turnover, total debt to total assets, ROE,

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Calculate the following ratios for the last 2 years (2018-2019): Current ratio, DSO, total asset turnover, fixed asset turnover, total debt to total assets, ROE, ROA, and profit margin. Discuss its financial performance. Income Statement All numbers in thousands Get access to 40+ years of historical data with Yahoo Finance Premium. Learn more Breakdown 12/31/2018 TTM 130,396,000 130,396,000 160,338,000 12/31/2019 155,900,000 155,900,000 134,693,000 21,207,000 Total Revenue Operating Revenue Cost of Revenue Gross Profit 160,338,000 115,548,000 136,269,000 14,848,000 24,069,000 19,883,000 20,633,000 20,866,000 9,990,000 11,161,000 11,403,000 9,893,000 9,472,000 9,463,000 -5,035,000 574,000 3,203,000 -544,000 -240,000 -528,000 693,000 809,000 700,000 Operating Expense Selling General and Administr... General & Administrative .. Other G and A Other Operating Expenses Operating Income Net Non Operating Interest Inc... Interest Income Non Operating Interest Expense Non Operating Other Income Expense Gain on Sale of Security Earnings from Equity Interest Special Income Charges Other Special Charges Other Non Operating Income Ex.. Pretax Income Tax Provision 1,237,000 1,049,000 1,228,000 3,062,000 -974,000 1,670,000 279,000 144,000 115,000 3,352,000 52,000 165,000 -3,000 -55,000 0 3,000 55,000 -566,000 -1,115,000 1,390,000 -2,517,000 -640,000 4,345,000 -393,000 -724,000 650,000 Net Income Common Stockhold... -2,123,000 47,000 3,677,000 Net Income -2,123,000 47,000 3,677,000 Net Income Including Non... -2,124,000 84,000 3,695,000 Net Income Continuous Op... -2,124,000 84,000 3,695,000 1,000 -37,000 -18,000 Minority Interests Diluted NI Available to Com Stock... -2.123,000 47,000 3,677,000 Basic EPS 0 0 Diluted EPS 0 0 3,972,000 3,953,763 4,004,000 3,996,739 -5,035,000 574,000 135,431,000 155,326,000 157,135,000 Basic Average Shares Diluted Average Shares Total Operating Income as Reported Total Expenses Net Income from Continuing & Dis... Normalized Income Interest Income Interest Expense -2,123,000 47,000 3,677,000 -2,355,906 - 17,970 3,579,250 693,000 809,000 700,000 1,237,000 1,049,000 1,228,000 Net Interest Income -544,000 -240,000 -528,000 EBIT -1,280,000 409,000 5,573,000 EBITDA 7,021,000 Reconciled Cost of Revenue 115,548,000 134,693,000 136,269,000 Reconciled Depreciation 8,301,000 8,490,000 8,308,000 -2,123,000 47,000 3,677,000 Net Income from Continuing Oper... Total Unusual Items Excluding Go... Total Unusual Items 276,000 89,000 115,000 276,000 89,000 115,000 Normalized EBITDA 6,745,000 8,810,000 13,766,000 0 0 0 Tax Rate for Calcs Tax Effect of Unusual Items 43,094 24,030 17,250 Balance Sheet All numbers in thousands Get access to 40+ years of historical data with Yahoo Finance Premium. Learn more Breakdown 12/31/2018 Total Assets 12/31/2019 258,537,000 114,047,000 256,540,000 Current Assets 114,649,000 34,651,000 33,951,000 Cash, Cash Equivalents & S. Cash And Cash Equivale.. 17,504,000 16,718,000 Cash 14,662,000 14,497,000 Cash Equivalents 2,842,000 2,221,000 Other Short Term Investme... 17,147,000 17,233,000 Receivables 62,888,000 65,548,000 62,888,000 65,548,000 Accounts receivable Gross Accounts Receiva... Allowance For Doubtful... 62,951,000 65,642,000 -63,000 -94,000 Inventory 10,786,000 11,220,000 Raw Materials 4,402,000 4,536,000 Finished Goods 6,384,000 6,684,000 2,383,000 Inventories Adjustments Al... Assets Held for Sale Current Other Current Assets Total non-current assets 3,339,000 3,930,000 144,490,000 141,891,000 Net PPE 36,469,000 36,178,000 67,489,000 66,421,000 Gross PPE Properties 0 0 Land And Improvements 421,000 445,000 11,900,000 11,477,000 Buildings And Improvem... Machinery Furniture Equ... 53,458,000 52,433,000 Construction in Progress 1,710,000 2,066,000 Accumulated Depreciation -31,020,000 -30,243,000 Goodwill And Other Intang... 466,000 442,000 Goodwill 278,000 264,000 188,000 178,000 31,749,000 31,828,000 2,519,000 2,709,000 2,519,000 2,709,000 29,230,000 29,119,000 53,703,000 55,544,000 11,863,000 10,412,000 11,863,000 10,412,000 10,240,000 7,487,000 225,307,000 220,574,000 98,132,000 95,569,000 Other Intangible Assets Investments And Advances Long Term Equity Invest... Investments in Associat... Other Investments Non Current Accounts Receiv... Non Current Deferred As... Non Current Deferred Taxe... Other Non Current Assets Total Liabilities Net Minority Int... Current Liabilities Payables And Accrued Exp... Payables Accounts Payable Current Accrued Expens... Interest Payable Pension & Other Post Retirem... Current Debt And Capital ... Current Debt Other Current Borrowings Current Capital Lease Oblig... Current Deferred Liabilities Current Deferred Revenue 21,801,000 22,508,000 20,673,000 21,520,000 20,673,000 21,520,000 1,128,000 988,000 1,128,000 988,000 2,374,000 2,298,000 54,313,000 53,493,000 53,946,000 53,493,000 53,946,000 53,493,000 367,000 2,091,000 2,095,000 2,091,000 2,095,000 Other Current Liabilities 17,553,000 15,175,000 Total Non Current Liabilities... 127,175,000 125,005,000 Total Non Current Liabilities ... 127,175,000 125,005,000 102,408,000 100,720,000 101,361,000 100,720,000 1,047,000 4,681,000 4,582,000 490,000 597,000 4,191,000 3,985,000 16,722,000 15,723,000 15,618,000 14,643,000 0 100,000 3,364,000 3,880,000 33,230,000 35,966,000 33,185,000 35,932,000 41,000 41,000 Long Term Debt And Capit... Long Term Debt Long Term Capital Lease ... Non Current Deferred Liab... Non Current Deferred Taxe... Non Current Deferred Re... Employee Benefits Non Current Pension And... Preferred Securities Outside ... Other Non Current Liabilities Total Equity Gross Minority Inte... Stockholders' Equity Capital Stock Common Stock Additional Paid in Capital Retained Earnings Treasury Stock Gains Losses Not Affecting Re... Minority Interest Total Capitalization Common Stock Equity Capital Lease Obligations Net Tangible Assets Working Capital Invested Capital Tangible Book Value 41,000 41,000 22,165,000 22,006,000 20,320,000 22,668,000 1,613,000 1,417,000 -7,728,000 -7,366,000 45,000 34,000 134,546,000 136,652,000 33,185,000 35,932,000 1,414,000 32,719,000 35,490,000 15,915,000 19,080,000 188,492,000 190,145,000 32,719,000 35,490,000 Total Debt 156,721,000 154,213,000 Net Debt 137,803,000 137,495,000 Share Issued 3,964,929 4,071,000 3,964,929 4,071,000 Ordinary Shares Number Treasury Shares Number

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Derivatives And Risk Management

Authors: Robert Brooks, Don M Chance

9th Edition

1133190197, 978-1133190196

More Books

Students also viewed these Finance questions

Question

=+e. User: uses the item or service.11

Answered: 1 week ago