Question
Calculate the following ratios for the most recent two years and comment on the results of your ratio analysis. How do the results for your
Calculate the following ratios for the most recent two years and comment on the results of your ratio analysis. How do the results for your company compare to industry averages?
a. Return on stockholder's equity
b. Earnings per share (EPS)
c. Price-earnings (PE) ratio
d. Payout ratio
THE KROGER CO.
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
| February 3, |
| January 28, |
| ||
(In millions, except par amounts) |
| 2018 |
| 2017 |
| ||
ASSETS |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and temporary cash investments |
| $ | 347 |
| $ | 322 |
|
Store deposits in-transit |
|
| 1,161 |
|
| 910 |
|
Receivables |
|
| 1,637 |
|
| 1,649 |
|
FIFO inventory |
|
| 7,781 |
|
| 7,852 |
|
LIFO reserve |
|
| (1,248) |
|
| (1,291) |
|
Assets held for sale |
|
| 604 |
|
|
|
|
Prepaid and other current assets |
|
| 835 |
|
| 898 |
|
Total current assets |
|
| 11,117 |
|
| 10,340 |
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
| 21,071 |
|
| 21,016 |
|
Intangibles, net |
|
| 1,100 |
|
| 1,153 |
|
Goodwill |
|
| 2,925 |
|
| 3,031 |
|
Other assets |
|
| 984 |
|
| 965 |
|
|
|
|
|
|
|
|
|
Total Assets |
| $ | 37,197 |
| $ | 36,505 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Current portion of long-term debt including obligations under capital leases and financing obligations |
| $ | 3,560 |
| $ | 2,252 |
|
Trade accounts payable |
|
| 5,858 |
|
| 5,818 |
|
Accrued salaries and wages |
|
| 1,099 |
|
| 1,234 |
|
Deferred income taxes |
|
|
|
|
| 251 |
|
Liabilities held for sale |
|
| 259 |
|
|
|
|
Other current liabilities |
|
| 3,421 |
|
| 3,305 |
|
Total current liabilities |
|
| 14,197 |
|
| 12,860 |
|
|
|
|
|
|
|
|
|
Long-term debt including obligations under capital leases and financing obligations |
|
| 12,029 |
|
| 11,825 |
|
Deferred income taxes |
|
| 1,568 |
|
| 1,927 |
|
Pension and postretirement benefit obligations |
|
| 792 |
|
| 1,524 |
|
Other long-term liabilities |
|
| 1,706 |
|
| 1,659 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
| 30,292 |
|
| 29,795 |
|
|
|
|
|
|
|
|
|
Commitments and contingencies (see Note 13) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares, $100 per share, 5 shares authorized and unissued |
|
|
|
|
|
|
|
Common shares, $1 par per share, 2,000 shares authorized; 1,918 shares issued in 2017 and 2016 |
|
| 1,918 |
|
| 1,918 |
|
Additional paid-in capital |
|
| 3,161 |
|
| 3,070 |
|
Accumulated other comprehensive loss |
|
| (471) |
|
| (715) |
|
Accumulated earnings |
|
| 17,007 |
|
| 15,543 |
|
Common shares in treasury, at cost, 1,048 shares in 2017 and 994 shares in 2016 |
|
| (14,684) |
|
| (13,118) |
|
|
|
|
|
|
|
|
|
Total Shareholders Equity - The Kroger Co. |
|
| 6,931 |
|
| 6,698 |
|
Noncontrolling interests |
|
| (26) |
|
| 12 |
|
|
|
|
|
|
|
|
|
Total Equity |
|
| 6,905 |
|
| 6,710 |
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
| $ | 37,197 |
| $ | 36,505 |
|
THE KROGER CO.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Years Ended February 3, 2018, January 28, 2017 and January 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| 2017 |
| 2016 |
| 2015 |
| |||
(In millions) |
| (53 weeks) |
| (52 weeks) |
| (52 weeks) |
| |||
Net earnings including noncontrolling interests |
| $ | 1,889 |
| $ | 1,957 |
| $ | 2,049 |
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
Realized and unrealized gains and losses on available for sale securities, net of income tax(1) |
|
| 4 |
|
| (20) |
|
| 3 |
|
Change in pension and other postretirement defined benefit plans, net of income tax(2) |
|
| 214 |
|
| (64) |
|
| 131 |
|
Unrealized gains and losses on cash flow hedging activities, net of income tax(3) |
|
| 23 |
|
| 47 |
|
| (3) |
|
Amortization of unrealized gains and losses on cash flow hedging activities, net of income tax(4) |
|
| 3 |
|
| 2 |
|
| 1 |
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss) |
|
| 244 |
|
| (35) |
|
| 132 |
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
| 2,133 |
|
| 1,922 |
|
| 2,181 |
|
Comprehensive gain (loss) attributable to noncontrolling interests |
|
| (18) |
|
| (18) |
|
| 10 |
|
Comprehensive income attributable to The Kroger Co. |
| $ | 2,151 |
| $ | 1,940 |
| $ | 2,171 |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started