Calculate the Free Cash Flows for Columbia Sportswear for 2013 from the Excel file provided below - show your calculations.

	Columbia Sportswear Co
	Consolidated Statements of Operations (USD $)	12 Months Ended
	In Thousands, except Per Share data, unless otherwise specified	Dec. 31, 2013	Dec. 31, 2012	Dec. 31, 2011
	Net sales	$1,684,996	$1,669,563	$1,693,985
	Cost of sales	941,341	953,169	958,677
	Gross profit	743,655	716,394	735,308
	Selling, general and administrative expenses	625,656	596,635	614,658
	Net licensing income	13,795	13,769	15,756
	Income from operations	131,794	133,528	136,406
	Interest income, net	503	379	1,274
	Other non-operating income (expense)	-871	0	0
	Income before income tax	131,426	133,907	137,680
	Income tax expense (Note 11)	-37,823	-34,048	-34,201
	Net income	93,603	99,859	103,479
	Net loss attributable to non-controlling interest	-738	0	0
	Net income attributable to Columbia Sportswear Company	$94,341	$99,859	$103,479
	Earnings per share (Note 17):	'	'	'
	Basic	$2.74	$2.95	$3.06
	Diluted	$2.72	$2.93	$3.03
	Weighted average shares outstanding (Note 17):	'	'	'
	Basic	34,378	33,840	33,808
	Diluted	34,717	34,132	34,204
	Consolidated Balance Sheets (USD $)	Dec. 31, 2013	Dec. 31, 2012
	In Thousands, unless otherwise specified
	ASSETS	'	'
	Cash and cash equivalents	$437,489	$290,781
	Short-term investments	91,755	44,661
	Accounts receivable, net (Note 5)	306,878	334,324
	Inventories, net (Note 6)	329,228	363,325
	Deferred income taxes (Note 11)	52,041	50,929
	Prepaid expenses and other current assets	33,081	38,583
	Total current assets	1,250,472	1,122,603
	Property, plant, and equipment, net (Note 7)	279,373	260,524
	Intangible assets, net (Note 8)	36,288	37,618
	Goodwill (Note 8)	14,438	14,438
	Other non-current assets	25,017	23,659
	Total assets	1,605,588	1,458,842
	LIABILITIES AND EQUITY	'	'
	Notes payable (Note 9)	0	156
	Accounts payable	173,557	142,240
	Accrued liabilities (Note 10)	120,397	105,190
	Income taxes payable (Note 11)	7,251	4,406
	Deferred income taxes (Note 11)	49	67
	Total current liabilties	301,254	252,059
	Other long-term liabilities (Notes 12, 13)	29,527	27,171
	Income taxes payable (Note 11)	13,984	11,638
	Deferred income taxes (Note 11)	7,959	1,807
	Total liabilities	352,724	292,675
	Commitments and contingencies (Note 14)	'	'
	Columbia Sportswear Company Shareholders' Equity:	'	'
	Preferred stock; 10,000 shares authorized; none issued and outstanding	0	0
	Common stock (no par value); 125,000 shares authorized; 34,595 and 34,075 issued and outstanding (Note 15)	52,325	24,814
	Retained earnings	1,157,733	1,094,690
	Accumulated other comprehensive income (Note 18)	35,360	46,663
	Total Columbia Sportswear Company shareholders' equity	1,245,418	1,166,167
	Non-controlling interest (Note 4)	7,446	0
	Total equity	1,252,864	1,166,167
	Total liabilities and equity	$1,605,588	$1,458,842
	Consolidated Statement of Cash Flows (USD $)	12 Months Ended
	In Thousands, unless otherwise specified	Dec. 31, 2013	Dec. 31, 2012	Dec. 31, 2011
	Cash flows from operating activities:	'	'	'
	Net income	$93,603	$99,859	$103,479
	Adjustments to reconcile net income to net cash provided by operating activities:	'	'	'
	Depreciation and amortization	40,871	40,892	43,560
	Loss on disposal or impairment of property, plant, and equipment	9,344	1,582	6,485
	Deferred income taxes	8,818	7,140	-3,582
	Stock-based compensation	8,878	7,833	7,870
	Excess tax benefit from employee stock plans	-1,532	-1,016	-1,828
	Changes in operating assets and liabilities:	'	'	'
	Accounts receivable	27,442	18,166	-54,334
	Inventories	34,089	2,951	-55,223
	Prepaid expenses and other current assets	5,166	-2,025	-10,186
	Other assets	-4,215	-1,259	-4,520
	Accounts payable	31,711	-12,330	19,081
	Accrued liabilities	12,210	-5,199	17,630
	Income taxes payable	5,534	-11,052	-7,010
	Other liabilities	2,356	3,126	2,374
	Net cash provided by operating activities	274,275	148,668	63,796
	Cash flows from investing activities:	'	'	'
	Purchases of short-term investments	-125,390	-83,969	-46,349
	Sales of short-term investments	78,636	42,319	112,070
	Capital expenditures	-69,443	-50,491	-78,404
	Proceeds from sale of property, plant, and equipment	111	7,099	168
	Net cash used in investing activities	-116,086	-85,042	-12,515
	Cash flows from financing activities:	'	'	'
	Proceeds from credit facilities	69,136	100,654	119,384
	Repayments on credit facilities	-69,292	-100,498	-119,384
	Proceeds from issuance of common stock under employee stock plans	19,537	14,600	10,991
	Tax payments related to restricted stock unit issuances	-2,291	-1,486	-2,974
	Excess tax benefit from employee stock plans	1,532	1,016	1,828
	Repurchase of common stock	0	-206	-20,000
	Capital contribution from non-controlling interest	8,000	0	0
	Cash dividends paid	-31,298	-29,780	-29,075
	Net cash used in financing activities	-4,676	-15,700	-39,230
	Net effect of exchange rate changes on cash	-6,805	1,821	-5,274
	Net increase (decrease) in cash and cash equivalents	146,708	49,747	6,777
	Cash and cash equivalents, beginning of year	290,781	241,034	234,257
	Cash and cash equivalents, end of year	437,489	290,781	241,034
	Supplemental disclosures of cash flow information:	'	'	'
	Cash paid during the year for income taxes	22,771	43,696	42,405
	Supplemental disclosures of non-cash investing activities:	'	'	'
	Capital expenditures incurred but not yet paid	$5,195	$5,313	$952