Calculate the material, labor, and equipment costs of resurfacing 3 miles of a 24-foot-wide section (11-ft wide travel lane, plus 1-ft wide shoulders)

Provide a break-down of the material, labor, and equipment costs.

The paver maximum paving width is 12 feet.

The asphalt overlay thickness consists of 1.5 inches of hot mix asphalt. Asphalt waste factor is 5%. Sales tax is 6%.

The project will start in 6 months and the asphalt material costs are expected to increase 2 percent in the next 6 months. The asphalt supplier's current rate for asphalt is $50/ton, including delivery, plus tax.

The unit weight of asphalt is 150 lbs. per cubic foot. The paving crew can pave 15 lineal feet of 12-foot-wide road per minute. It takes 4 hours to move the paver back to pave the adjacent lane.

The paving crew consists of the following: 1 superintendent, 1 foreman, 1 paver operator, 2 compactor operators, & 5 rakers/laborers. The project will enforce the Davis-Bacon Wage Rates below. Assume no overtime will be required for this work.

Classification	Base rate	Fringes
Asphalt Superintendent	$50.00	$20.00
Asphalt Foreman	$35.00	$15.00
Paver Operator	$32.00	$15.00
Compactor/Roller Operator	$25.00	$10.00
Laborer	$15.00	$10.00

The equipment required for this work consists of (1) asphalt paver, (1) 3-ton compactor/roller, (1) 50-inch-wide single drum compactor/roller, (2) light duty pick-up trucks.

Account for equipment costs in your estimate. Use the equipment costs listed below.

Other project costs include: General conditions: 5%, Home Office Overhead: 10%, Profit: 8%.

Provide the total cost for this project and the cost per ton of asphalt.

What other work items would need to be estimated to account for the total cost of this work.

Daily Rental Cost ($) 1,365 695 410 205 55 80 Weekly Rental Cost ($) 4,100 2,075 1,225 625 175 250 2,600 1,575 2,375 1,025 1,700 1,625 2,300 870 Hourly Operation Cost ($) 100 30 18 33 15 23 25 55 63 15 30 60 103 15 32 67 65 0 525 795 345 570 540 765 Monthly Rental Cost ($) 12,300 6,225 3,675 1,875 525 750 7,800 4,725 7,125 3,075 5,100 4,875 6,900 525 1,425 2,400 4,125 Equipment Asphalt paver, 8- to 15-feet wide Compactor, pad foot, 60-inch wide Compactor, pneumatic, 3 ton Compactor, single drum, 50-inch wide Compressor, 100 cfm Compressor, 150 cfm Concrete pump Dozer, 150 hp Dozer, 240 hp Generator, 150 kW Generator, 300 kW Hydraulic excavator, 1.25 cyd Hydraulic excavator, 2.25 cyd Light tower Loader, 1 cyd Loader, 2.25 cyd Motor Grader, 165 hp, 12-foot wide Office trailer Pavement breaker, handheld Pump, 18,000 gph Pump, 40,000 gph Skid steer, 49 hp Sweeper Telescopic excavators, 260 hp Tractor-loader-backhoe Truck, bottom dump, highway, 20 cyd Truck, dump truck, highway, 12 cyd Truck, light duty Truck, water, 3,000 gallon 60 175 155 270 460 15 150 2 15 10 45 30 475 800 1,375 50 25 125 325 425 450 4,725 625 1,525 1,175 12 12 67 110 145 150 1,575 210 505 390 75 205 75 375 975 1,275 1,350 14,175 1,875 4,575 3,525 675 1,875 24 60 72 14 60 225 625 325 24 feet Asphalt overlay 1.5 inches (new) Existing asphalt base - no change Existing aggregate base - no change Daily Rental Cost ($) 1,365 695 410 205 55 80 Weekly Rental Cost ($) 4,100 2,075 1,225 625 175 250 2,600 1,575 2,375 1,025 1,700 1,625 2,300 870 Hourly Operation Cost ($) 100 30 18 33 15 23 25 55 63 15 30 60 103 15 32 67 65 0 525 795 345 570 540 765 Monthly Rental Cost ($) 12,300 6,225 3,675 1,875 525 750 7,800 4,725 7,125 3,075 5,100 4,875 6,900 525 1,425 2,400 4,125 Equipment Asphalt paver, 8- to 15-feet wide Compactor, pad foot, 60-inch wide Compactor, pneumatic, 3 ton Compactor, single drum, 50-inch wide Compressor, 100 cfm Compressor, 150 cfm Concrete pump Dozer, 150 hp Dozer, 240 hp Generator, 150 kW Generator, 300 kW Hydraulic excavator, 1.25 cyd Hydraulic excavator, 2.25 cyd Light tower Loader, 1 cyd Loader, 2.25 cyd Motor Grader, 165 hp, 12-foot wide Office trailer Pavement breaker, handheld Pump, 18,000 gph Pump, 40,000 gph Skid steer, 49 hp Sweeper Telescopic excavators, 260 hp Tractor-loader-backhoe Truck, bottom dump, highway, 20 cyd Truck, dump truck, highway, 12 cyd Truck, light duty Truck, water, 3,000 gallon 60 175 155 270 460 15 150 2 15 10 45 30 475 800 1,375 50 25 125 325 425 450 4,725 625 1,525 1,175 12 12 67 110 145 150 1,575 210 505 390 75 205 75 375 975 1,275 1,350 14,175 1,875 4,575 3,525 675 1,875 24 60 72 14 60 225 625 325 24 feet Asphalt overlay 1.5 inches (new) Existing asphalt base - no change Existing aggregate base - no change