calculate the Net Present Value(NPV) for the Home Depot financial sheet and attach

Home Depot (HD)

1. Increase the average transaction amount per consumer visit to the store andwebsite.
2. Improve analytics to ensure inventory levels are well aligned with consumerdemands.

Increase usage of the Home Depot App within the store to improve the shopping experience and speedcheckout.

Desired units to be sold	1800
Desired units in ending inventory	575
Estimated units in the beginning inventory	425

Selling and Administrative Budget
Sales salaries
Advertising expenses
Travel
Officer expenses
Supplies
Total cost for all selling and administrative budget	$ 30,123

Other Revenue and Expenses
Interest Expense	$1,200.00
Interest Revenue	$50.00

Cost of Unit
Direct materials, including labor	$35.00

Expected Unit Sales Price
Including building materials, lawn and garden products, and home appliances, among other things.	$85.00

Income Tax Rate
Tax Rate	21%

Capital Budget Components
Current Cost of Equity	8%
Current Cost of Debt	4%
Current Cost of Preferred Stock	11%
Effective negotiated tax rate for project	25%